E 
Eclat Forever Machinery Co 3485.TWO · TWD
Information Technology · Taipei Exchange · 🇹🇼 Taiwan
180.00
+9.76%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 549.1m
FY2016FY2025
Net income
TWD 201.8m
FY2016FY2025
Free cash flow
TWD 73.6m
FY2016FY2025
Shareholders' equity
TWD 1.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 549.1m | TWD 610.5m | TWD 608.6m | TWD 762.3m | TWD 578.2m | TWD 351.7m | TWD 270.0m | TWD 327.2m | TWD 713.9m | TWD 320.6m |
| Gross profit | TWD 306.3m | TWD 291.5m | TWD 317.6m | TWD 312.5m | TWD 215.1m | TWD 131.9m | TWD 80.5m | TWD 61.2m | TWD 175.5m | TWD 77.5m |
| Research and development | TWD 23.2m | TWD 23.4m | TWD 23.1m | TWD 28.1m | TWD 24.2m | TWD 22.1m | TWD 20.4m | TWD 19.3m | TWD 25.0m | TWD 22.4m |
| Operating income | TWD 224.7m | TWD 209.5m | TWD 232.7m | TWD 230.4m | TWD 146.5m | TWD 71.7m | TWD 33.3m | TWD 3.3m | TWD 113.7m | TWD 40.6m |
| Net income | TWD 201.8m | TWD 244.2m | TWD 224.1m | TWD 241.1m | TWD 119.3m | TWD 57.7m | TWD 38.8m | TWD 45.7m | TWD 63.6m | TWD 28.3m |
| Diluted earnings per share | 5.90 | 7.02 | 6.40 | 7.02 | 3.74 | 1.83 | 1.20 | 1.31 | 1.85 | 0.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.51bn | TWD 1.76bn | TWD 1.82bn | TWD 1.84bn | TWD 1.32bn | TWD 1.31bn | — | — | — | — |
| Cash and short-term investments | — | TWD 1.07bn | TWD 903.8m | TWD 939.9m | TWD 686.3m | TWD 651.2m | TWD 363.3m | — | — | — |
| Total liabilities | TWD 186.2m | TWD 452.3m | TWD 613.0m | TWD 729.9m | TWD 365.1m | TWD 386.1m | — | — | — | — |
| Debt | — | TWD 1.5m | TWD 2.7m | TWD 5.0m | TWD 2.4m | TWD 1.8m | TWD 46.1m | TWD 1.4m | — | TWD 1.4m |
| Shareholders' equity | TWD 1.32bn | TWD 1.31bn | TWD 1.20bn | TWD 1.11bn | TWD 959.9m | TWD 923.7m | — | — | — | — |
| Shares outstanding | 34m | 35m | 35m | 34m | 32m | 32m | 32m | 35m | 34m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 88.1m | TWD 317.5m | TWD 103.9m | TWD 353.5m | TWD 146.3m | TWD 139.9m | — | TWD 28.9m | TWD 56.9m | TWD 82.5m |
| Capital spending | −TWD 14.6m | −TWD 16.7m | −TWD 4.0m | −TWD 1.9m | −TWD 1.8m | −TWD 935,000 | — | −TWD 1.1m | −TWD 458,000 | −TWD 132,000 |
| Free cash flow | TWD 73.6m | TWD 300.7m | TWD 99.9m | TWD 351.6m | TWD 144.5m | TWD 139.0m | — | TWD 27.8m | TWD 56.5m | TWD 82.4m |
| Dividends paid | −TWD 188.1m | −TWD 143.8m | −TWD 162.0m | −TWD 93.5m | −TWD 57.2m | −TWD 47.0m | — | −TWD 47.9m | −TWD 31.8m | −TWD 15.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 162.2m | TWD 135.6m | TWD 138.2m | TWD 125.4m | TWD 285.5m | TWD 145.6m | TWD 303.4m | TWD 147.5m |
| Gross profit | TWD 83.1m | TWD 72.2m | TWD 69.7m | TWD 65.8m | TWD 170.8m | TWD 93.2m | TWD 158.9m | TWD 80.7m |
| Operating income | TWD 50.2m | TWD 51.4m | TWD 45.7m | TWD 45.4m | TWD 147.3m | TWD 70.9m | TWD 127.5m | TWD 64.2m |
| Net income | TWD 46.2m | TWD 57.9m | TWD 59.4m | TWD 64.7m | TWD 77.7m | TWD 82.8m | TWD 129.6m | TWD 32.0m |
| Diluted earnings per share | 1.20 | 1.69 | 1.74 | 1.89 | 2.27 | 2.42 | 3.73 | 0.92 |
| Cash from operations | TWD 65.0m | TWD 20.0m | TWD 20.0m | — | TWD 53.0m | TWD 90.0m | TWD 216.0m | TWD 38.0m |
| Capital spending | −TWD 1.0m | — | −TWD 13.0m | — | — | −TWD 13.0m | −TWD 13.0m | −TWD 1.0m |
| Free cash flow | TWD 64.0m | — | TWD 7.0m | — | — | TWD 77.0m | TWD 203.0m | TWD 37.0m |
| Total assets | TWD 2.92bn | TWD 1.55bn | TWD 1.51bn | TWD 1.45bn | TWD 1.66bn | — | TWD 1.76bn | — |
| Cash and short-term investments | — | — | — | — | TWD 1.10bn | — | TWD 1.07bn | — |
| Debt | — | — | — | — | TWD 1.7m | — | TWD 2.3m | — |
| Shareholders' equity | TWD 2.41bn | TWD 1.38bn | TWD 1.32bn | TWD 1.26bn | TWD 1.19bn | — | TWD 1.31bn | — |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 55.8% | 47.8% | 52.2% | 41.0% | 37.2% | 37.5% |
| Operating margin | 46.4% | 51.0% | 45.9% | 39.7% | 25.9% | 20.2% |
| Net margin | 36.8% | 40.0% | 36.8% | 31.6% | 20.6% | 16.4% |
| Return on equity | 15.3% | 18.6% | 18.6% | 21.7% | 12.4% | 6.2% |
| Return on assets | 13.4% | 13.9% | 12.3% | 13.1% | 9.0% | 4.4% |
| Free cash flow yield | 1.3% | 4.3% | 1.4% | 4.6% | 2.1% | 2.0% |
| Revenue growth | -10.1% | 0.3% | -20.2% | 31.8% | 64.4% | 30.3% |
| Earnings growth | -17.4% | 9.0% | -7.1% | 102.2% | 106.6% | 48.8% |
| Current ratio | 6.56x | 3.17x | 2.42x | 2.07x | 2.71x | 2.49x |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 87.6% | 74.3% | 66.2% | 60.4% | 72.4% | 70.5% |
| Interest coverage | 8786.97x | 2660.54x | 4301.88x | 12597.29x | 8798.53x | 160.85x |
| R&D as a share of sales | 4.2% | 3.8% | 3.8% | 3.7% | 4.2% | 6.3% |
| Buybacks as a share of market value | 1.7% | 0.6% | -1.8% | -7.9% | -0.8% | 2.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.4% | 9.3% | 5.8% |
| Operating income | -0.8% | 25.7% | — |
| Net income | -5.8% | 28.4% | 50.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.6% | 48.5% | 45.5% | 37.8% |
| Operating margin | 37.4% | 35.5% | 32.2% | 23.7% |
| Net margin | 38.5% | 36.0% | 31.4% | 23.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.7 | 10.0 | 7.3 | 5.6 | 9.2 | 17.6 | 16.9 | 9.9 | 13.9 | 18.3 |
| Price to sales | 7.3 | 4.0 | 2.7 | 1.8 | 1.9 | 2.9 | 2.4 | 1.4 | 1.2 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 4.50 | 5.50 | 4.50 | 4.739 | 2.804 |
- 1070-for-1000 split · 30 Jul 2024
- 1.1-for-1 split · 13 Aug 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.