13.40
+4.69%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.10bn
FY2016FY2025
Net income
−TWD 213.7m
FY2016FY2025
Free cash flow
−TWD 191.8m
FY2016FY2025
Shareholders' equity
TWD 1.50bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.10bn | TWD 904.2m | TWD 861.7m | TWD 1.22bn | TWD 1.94bn | TWD 1.21bn | TWD 1.18bn | TWD 1.27bn | TWD 1.41bn | TWD 1.74bn |
| Gross profit | −TWD 122.0m | −TWD 146.6m | −TWD 118.2m | TWD 110.5m | TWD 513.8m | TWD 78.1m | TWD 38.0m | −TWD 72.8m | −TWD 265.8m | −TWD 122.7m |
| Research and development | TWD 27.0m | TWD 28.1m | TWD 24.1m | TWD 30.6m | TWD 31.5m | TWD 32.7m | TWD 41.6m | TWD 48.3m | TWD 61.6m | TWD 50.3m |
| Operating income | −TWD 215.1m | −TWD 242.2m | −TWD 197.4m | TWD 15.1m | TWD 414.5m | −TWD 8.7m | −TWD 61.1m | −TWD 185.3m | −TWD 395.0m | −TWD 256.8m |
| Net income | −TWD 213.7m | −TWD 185.4m | −TWD 177.0m | TWD 84.1m | TWD 411.6m | −TWD 11.0m | −TWD 47.4m | −TWD 568.1m | −TWD 857.9m | −TWD 273.8m |
| Diluted earnings per share | -1.17 | -1.07 | -1.01 | 0.48 | 2.35 | -0.06 | -0.28 | -3.31 | -5.01 | -1.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.85bn | TWD 1.98bn | TWD 2.13bn | TWD 2.37bn | TWD 2.63bn | TWD 2.17bn | TWD 2.09bn | TWD 2.06bn | TWD 2.74bn | TWD 3.66bn |
| Cash and short-term investments | — | — | TWD 558.1m | TWD 710.8m | TWD 617.5m | TWD 354.4m | TWD 505.0m | TWD 556.3m | TWD 732.9m | TWD 1.20bn |
| Total liabilities | TWD 343.2m | TWD 269.3m | TWD 247.4m | TWD 243.1m | TWD 458.1m | TWD 413.0m | TWD 326.4m | TWD 245.1m | TWD 358.9m | TWD 442.1m |
| Debt | — | TWD 66.0m | TWD 67.4m | TWD 70.4m | TWD 82.1m | TWD 83.9m | TWD 86.5m | — | — | — |
| Shareholders' equity | TWD 1.50bn | TWD 1.71bn | TWD 1.88bn | TWD 2.13bn | TWD 2.17bn | TWD 1.75bn | TWD 1.76bn | TWD 1.81bn | TWD 2.38bn | TWD 3.22bn |
| Shares outstanding | 183m | 173m | 175m | 175m | 175m | 172m | 172m | 172m | 171m | 173m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 85.3m | TWD 87.0m | TWD 89.3m | TWD 363.9m | TWD 409.6m | TWD 428,000 | TWD 89.6m | −TWD 52.4m | −TWD 237.2m | TWD 30.3m |
| Capital spending | −TWD 106.5m | −TWD 172.2m | −TWD 152.4m | −TWD 86.2m | −TWD 143.7m | −TWD 149.0m | −TWD 138.6m | −TWD 129.3m | −TWD 275.0m | −TWD 471.0m |
| Free cash flow | −TWD 191.8m | −TWD 85.2m | −TWD 63.1m | TWD 277.7m | TWD 265.9m | −TWD 148.5m | −TWD 49.0m | −TWD 181.7m | −TWD 512.2m | −TWD 440.6m |
| Dividends paid | — | — | −TWD 87.7m | −TWD 175.1m | −TWD 175.1m | −TWD 175.1m | −TWD 175.1m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 338.3m | TWD 309.7m | TWD 298.4m | TWD 290.2m | TWD 282.6m | TWD 227.9m | TWD 218.1m | TWD 223.1m |
| Gross profit | TWD 6.8m | TWD 12.7m | −TWD 8.6m | −TWD 31.8m | −TWD 35.6m | −TWD 46.0m | −TWD 50.3m | −TWD 43.7m |
| Operating income | −TWD 15.2m | −TWD 10.7m | −TWD 32.3m | −TWD 56.1m | −TWD 59.0m | −TWD 67.9m | −TWD 72.8m | −TWD 68.9m |
| Net income | −TWD 13.0m | −TWD 5.4m | −TWD 26.8m | −TWD 48.6m | −TWD 76.2m | −TWD 62.0m | −TWD 56.9m | −TWD 71.2m |
| Diluted earnings per share | -0.07 | -0.03 | -0.15 | -0.28 | -0.42 | -0.34 | -0.33 | -0.41 |
| Cash from operations | −TWD 7.0m | −TWD 4.0m | −TWD 9.0m | — | −TWD 53.0m | −TWD 28.0m | −TWD 15.0m | TWD 21.0m |
| Capital spending | −TWD 26.0m | −TWD 22.0m | −TWD 33.0m | — | −TWD 35.0m | −TWD 10.0m | −TWD 35.0m | −TWD 38.0m |
| Free cash flow | −TWD 33.0m | −TWD 26.0m | −TWD 42.0m | — | −TWD 88.0m | −TWD 38.0m | −TWD 50.0m | −TWD 17.0m |
| Total assets | TWD 1.85bn | TWD 1.83bn | TWD 1.85bn | — | TWD 1.88bn | TWD 1.91bn | TWD 1.98bn | TWD 2.03bn |
| Shareholders' equity | TWD 1.48bn | TWD 1.50bn | TWD 1.50bn | — | TWD 1.58bn | TWD 1.65bn | TWD 1.71bn | TWD 1.76bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | -11.1% | -16.2% | -13.7% | 9.0% | 26.4% | 6.5% | — |
| Operating margin | -19.4% | -20.4% | -22.9% | 1.2% | 21.3% | -0.7% | — |
| Net margin | -19.4% | -20.5% | -20.5% | 6.9% | 21.2% | -0.9% | — |
| Return on equity | -14.2% | -10.8% | -9.4% | 4.0% | 19.0% | -0.6% | — |
| Return on assets | -11.6% | -9.3% | -8.3% | 3.5% | 15.7% | -0.5% | — |
| Free cash flow yield | — | 9.9% | 9.1% | 17.0% | 20.9% | 5.7% | — |
| Revenue growth | 21.6% | 4.9% | -29.6% | -37.1% | 60.7% | 2.4% | — |
| Earnings growth | 15.3% | 4.7% | -310.4% | -79.6% | -3828.7% | -76.7% | — |
| Current ratio | 2.86x | 4.34x | 5.73x | 7.26x | 3.76x | 2.88x | — |
| Debt to equity | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 81.4% | 86.4% | 88.4% | 89.7% | 82.6% | 80.9% | — |
| Interest coverage | -263.47x | -223.44x | -231.97x | 16.87x | 400.87x | -8.30x | — |
| R&D as a share of sales | 2.5% | 3.1% | 2.8% | 2.5% | 1.6% | 2.7% | — |
| Buybacks as a share of market value | — | 1.3% | 0.1% | -0.2% | -1.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.5% | -1.9% | -5.0% |
| Operating income | — | 89.9% | 2.0% |
| Net income | — | 80.9% | 6.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -13.4% | -6.8% | 4.4% | -0.9% |
| Operating margin | -22.8% | -15.6% | -3.2% | -8.9% |
| Net margin | -19.9% | -12.0% | -1.3% | -13.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -18.4 | -14.1 | -14.4 | 23.0 | 10.3 | -201.9 | -36.8 | -3.5 | -2.7 | -11.1 |
| Price to sales | 3.6 | 2.9 | 3.0 | 1.6 | 2.2 | 1.8 | 1.5 | 1.6 | 1.6 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Sept 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 0.50 | 0.998 |
- 1000-to-422.9702 reverse split · 27 Sept 2019
- 102.5-for-100 split · 11 Jun 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.