A 
4,310
-0.92%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥48.01bn
FY2017FY2026
Net income
¥2.27bn
FY2017FY2026
Free cash flow
¥2.16bn
FY2017FY2026
Shareholders' equity
¥13.79bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥48.01bn | ¥47.29bn | ¥42.82bn | ¥38.61bn | ¥43.96bn | ¥39.67bn | ¥32.21bn | ¥30.30bn | ¥30.80bn | ¥30.24bn |
| Gross profit | ¥11.16bn | ¥10.06bn | ¥9.49bn | ¥8.63bn | ¥8.93bn | ¥9.59bn | ¥8.71bn | ¥7.76bn | ¥7.25bn | ¥7.19bn |
| Operating income | ¥3.43bn | ¥2.67bn | ¥2.13bn | ¥1.74bn | ¥2.37bn | ¥2.37bn | ¥1.98bn | ¥1.40bn | ¥1.17bn | ¥1.26bn |
| Net income | ¥2.27bn | ¥1.77bn | ¥1.21bn | ¥1.10bn | ¥1.49bn | ¥1.54bn | ¥1.13bn | ¥1.14bn | ¥838.0m | ¥669.0m |
| Diluted earnings per share | 839.13 | 654.14 | 448.04 | 406.57 | 549.74 | 570.09 | 418.04 | 446.30 | 329.22 | 263.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.98bn | ¥20.19bn | ¥18.08bn | ¥16.94bn | ¥16.10bn | ¥16.78bn | ¥15.41bn | ¥15.46bn | ¥15.05bn | ¥13.09bn |
| Cash and short-term investments | ¥7.48bn | ¥5.97bn | ¥3.77bn | ¥3.25bn | ¥2.51bn | ¥2.54bn | ¥1.67bn | ¥1.48bn | ¥1.14bn | ¥812.0m |
| Total liabilities | ¥8.07bn | ¥8.23bn | ¥7.66bn | ¥7.53bn | ¥7.56bn | ¥7.82bn | ¥8.39bn | ¥9.44bn | ¥10.06bn | ¥8.82bn |
| Debt | ¥4.0m | ¥399.0m | ¥654.0m | ¥1.07bn | ¥1.61bn | ¥2.20bn | ¥2.81bn | ¥4.30bn | ¥5.50bn | ¥4.45bn |
| Shareholders' equity | ¥13.79bn | ¥11.84bn | ¥10.32bn | ¥9.32bn | ¥8.45bn | ¥8.89bn | ¥6.96bn | ¥5.97bn | ¥4.92bn | ¥4.19bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.00bn | ¥2.94bn | ¥1.43bn | ¥1.83bn | ¥996.0m | ¥1.35bn | ¥1.95bn | ¥1.53bn | ¥80.0m | −¥258.0m |
| Capital spending | −¥841.0m | −¥245.0m | −¥289.0m | −¥299.0m | −¥238.0m | −¥255.0m | −¥190.0m | −¥777.0m | −¥659.0m | −¥355.0m |
| Free cash flow | ¥2.16bn | ¥2.70bn | ¥1.14bn | ¥1.53bn | ¥758.0m | ¥1.09bn | ¥1.76bn | ¥755.0m | −¥579.0m | −¥613.0m |
| Dividends paid | −¥324.0m | −¥243.0m | −¥216.0m | −¥229.0m | −¥216.0m | −¥181.0m | −¥140.0m | −¥115.0m | −¥114.0m | −¥101.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.00bn | ¥13.32bn | ¥13.55bn | ¥11.42bn | ¥9.71bn | ¥13.95bn | ¥13.25bn | ¥10.25bn |
| Gross profit | ¥2.57bn | ¥3.02bn | ¥2.85bn | ¥2.87bn | ¥2.42bn | ¥2.92bn | ¥2.52bn | ¥2.34bn |
| Operating income | ¥647.0m | ¥1.64bn | ¥911.0m | ¥945.0m | ¥568.0m | ¥1.02bn | ¥668.0m | ¥508.0m |
| Net income | ¥441.0m | ¥663.0m | ¥569.0m | ¥639.0m | ¥397.0m | ¥648.0m | ¥447.0m | ¥351.0m |
| Diluted earnings per share | 163.16 | 245.30 | 210.52 | 236.42 | 146.88 | 239.75 | 165.38 | 129.86 |
| Total assets | ¥21.79bn | ¥21.98bn | ¥22.32bn | ¥21.03bn | ¥19.49bn | ¥20.19bn | ¥18.99bn | ¥17.65bn |
| Cash and short-term investments | ¥6.54bn | ¥7.48bn | ¥7.58bn | ¥6.92bn | ¥5.53bn | ¥5.97bn | ¥4.23bn | ¥4.03bn |
| Debt | — | ¥1.0m | ¥51.0m | ¥343.0m | ¥75.0m | ¥397.0m | ¥117.0m | ¥491.0m |
| Shareholders' equity | ¥14.01bn | ¥13.79bn | ¥13.13bn | ¥12.69bn | ¥12.05bn | ¥11.84bn | ¥11.19bn | ¥10.83bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | 3.9% | 5.2% |
| Operating income | 25.5% | 7.7% | 13.9% |
| Net income | 27.3% | 8.0% | 13.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.3% | 22.3% | 22.2% | 23.1% |
| Operating margin | 6.4% | 5.6% | 5.6% | 5.2% |
| Net margin | 4.2% | 3.6% | 3.6% | 3.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.3 | 6.8 | 6.0 | 6.0 | 3.4 | 5.8 | 7.2 | 4.0 | 4.6 | 7.3 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 170.00 | 90.00 | 80.00 | 45.00 | 45.00 | 45.00 | 55.00 | 40.00 |
- 2-for-1 split · 25 Feb 2016
- 1-to-1 reverse split · 1 Oct 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.