D 
1,403
+0.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥27.49bn
FY2017FY2026
Net income
¥455.0m
FY2017FY2026
Free cash flow
−¥1.83bn
FY2017FY2026
Shareholders' equity
¥10.09bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.49bn | ¥26.24bn | ¥25.35bn | ¥23.37bn | ¥22.67bn | ¥21.81bn | ¥21.11bn | ¥20.57bn | ¥20.46bn | ¥19.69bn |
| Gross profit | ¥10.18bn | ¥9.93bn | ¥9.70bn | ¥8.98bn | ¥9.27bn | ¥8.93bn | ¥8.74bn | ¥8.54bn | ¥8.45bn | ¥8.09bn |
| Research and development | ¥301.0m | ¥350.0m | ¥307.0m | ¥263.0m | ¥311.0m | ¥290.0m | ¥401.0m | ¥374.0m | ¥301.0m | ¥301.1m |
| Operating income | ¥681.0m | ¥657.0m | ¥913.0m | ¥516.0m | ¥861.0m | ¥830.0m | ¥623.0m | ¥528.0m | ¥628.0m | ¥481.2m |
| Net income | ¥455.0m | ¥458.0m | ¥599.0m | ¥310.0m | ¥561.0m | ¥533.0m | ¥404.0m | ¥326.0m | ¥395.0m | ¥296.3m |
| Diluted earnings per share | 47.14 | 47.45 | 62.05 | 32.11 | 58.12 | 55.22 | 41.85 | 33.77 | 40.92 | 30.69 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥20.44bn | ¥18.74bn | ¥16.43bn | ¥15.38bn | ¥15.69bn | ¥15.14bn | ¥14.23bn | ¥13.68bn | ¥13.99bn | ¥13.35bn |
| Cash and short-term investments | ¥1.93bn | ¥2.59bn | ¥2.53bn | ¥2.20bn | ¥2.83bn | ¥2.65bn | ¥1.99bn | ¥1.72bn | ¥1.64bn | ¥1.43bn |
| Total liabilities | ¥10.35bn | ¥8.94bn | ¥6.89bn | ¥6.29bn | ¥6.74bn | ¥6.57bn | ¥6.04bn | ¥5.74bn | ¥6.18bn | ¥5.77bn |
| Debt | ¥4.88bn | ¥3.42bn | ¥812.0m | ¥952.0m | ¥951.0m | ¥1.11bn | ¥1.49bn | ¥1.03bn | ¥1.13bn | ¥1.35bn |
| Shareholders' equity | ¥10.09bn | ¥9.80bn | ¥9.54bn | ¥9.09bn | ¥8.95bn | ¥8.57bn | ¥8.19bn | ¥7.94bn | ¥7.81bn | ¥7.58bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥571.0m | ¥988.0m | ¥975.0m | ¥493.0m | ¥1.10bn | ¥1.97bn | ¥1.14bn | ¥915.0m | ¥872.2m | ¥940.0m |
| Capital spending | −¥2.40bn | −¥3.31bn | −¥228.0m | −¥705.0m | −¥346.0m | −¥626.0m | −¥526.0m | −¥247.0m | −¥167.5m | −¥274.6m |
| Free cash flow | −¥1.83bn | −¥2.32bn | ¥747.0m | −¥212.0m | ¥756.0m | ¥1.34bn | ¥610.0m | ¥668.0m | ¥704.7m | ¥665.4m |
| Dividends paid | −¥173.0m | −¥173.0m | −¥173.0m | −¥173.0m | −¥173.0m | −¥173.0m | −¥173.0m | −¥173.0m | −¥173.7m | −¥202.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.91bn | ¥5.86bn | ¥9.23bn | ¥6.81bn | ¥5.60bn | ¥5.39bn | ¥8.70bn | ¥6.60bn |
| Gross profit | ¥2.13bn | ¥1.64bn | ¥3.77bn | ¥2.66bn | ¥1.95bn | ¥1.64bn | ¥3.39bn | ¥2.58bn |
| Operating income | −¥39.0m | −¥638.0m | ¥1.09bn | ¥374.0m | −¥141.0m | −¥649.0m | ¥908.0m | ¥391.0m |
| Net income | −¥5.0m | −¥427.0m | ¥746.0m | ¥245.0m | −¥109.0m | −¥437.0m | ¥601.0m | ¥284.0m |
| Diluted earnings per share | -0.52 | -44.24 | 77.28 | 25.38 | -11.29 | -45.27 | 62.26 | 29.42 |
| Total assets | ¥19.88bn | ¥20.44bn | ¥24.08bn | ¥22.07bn | ¥19.48bn | ¥18.74bn | ¥21.23bn | ¥18.49bn |
| Cash and short-term investments | ¥1.56bn | ¥1.93bn | ¥1.65bn | ¥1.82bn | ¥1.78bn | ¥2.59bn | ¥1.60bn | ¥1.88bn |
| Debt | ¥2.52bn | ¥4.55bn | ¥3.42bn | ¥4.50bn | ¥620.0m | ¥2.98bn | ¥2.56bn | ¥2.00bn |
| Shareholders' equity | ¥9.96bn | ¥10.09bn | ¥10.52bn | ¥9.86bn | ¥9.61bn | ¥9.80bn | ¥10.24bn | ¥9.73bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 37.0% | 37.8% | 38.3% | 38.4% | 40.9% | 41.0% |
| Operating margin | 2.5% | 2.5% | 3.6% | 2.2% | 3.8% | 3.8% |
| Net margin | 1.7% | 1.7% | 2.4% | 1.3% | 2.5% | 2.4% |
| Return on equity | 4.5% | 4.7% | 6.3% | 3.4% | 6.3% | 6.2% |
| Return on assets | 2.2% | 2.4% | 3.6% | 2.0% | 3.6% | 3.5% |
| Free cash flow yield | 21.9% | 31.7% | 8.9% | 8.8% | 10.7% | 19.1% |
| Revenue growth | 4.8% | 3.5% | 8.5% | 3.1% | 4.0% | 3.3% |
| Earnings growth | -0.7% | -23.5% | 93.2% | -44.7% | 5.3% | 31.9% |
| Current ratio | 1.19x | 1.57x | 1.65x | 1.61x | 1.51x | 1.49x |
| Debt to equity | 0.45x | 0.30x | 0.02x | 0.03x | 0.03x | 0.05x |
| Equity ratio | 49.4% | 52.3% | 58.0% | 59.1% | 57.0% | 56.6% |
| Interest coverage | 11.54x | 21.19x | 57.06x | 36.86x | 66.23x | 63.85x |
| R&D as a share of sales | 1.1% | 1.3% | 1.2% | 1.1% | 1.4% | 1.3% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 4.7% | 3.8% |
| Operating income | 9.7% | -3.9% | 5.2% |
| Net income | 13.6% | -3.1% | 8.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.4% | 37.9% | 38.8% | 39.8% |
| Operating margin | 2.5% | 2.7% | 3.0% | 2.9% |
| Net margin | 1.7% | 1.8% | 2.0% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.7 | 29.6 | 22.7 | 43.8 | 23.5 | 25.3 | 30.8 | 35.9 | 30.3 | 42.9 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 27.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 |
- 1.2-for-1 split · 28 Mar 2000
- 1.2-for-1 split · 26 Mar 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.