Hard Off Corporation Co 2674.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
2,545
+6.44%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥39.28bn
FY2017FY2026
Net income
¥2.52bn
FY2017FY2026
Free cash flow
¥1.19bn
FY2017FY2026
Shareholders' equity
¥20.22bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.28bn | ¥33.53bn | ¥30.11bn | ¥27.04bn | ¥24.51bn | ¥21.27bn | ¥19.35bn | ¥18.87bn | ¥18.52bn | ¥18.26bn |
| Gross profit | ¥26.72bn | ¥23.00bn | ¥20.66bn | ¥18.59bn | ¥16.84bn | ¥14.57bn | ¥13.35bn | ¥13.29bn | ¥13.08bn | ¥12.94bn |
| Operating income | ¥3.39bn | ¥3.22bn | ¥2.80bn | ¥2.32bn | ¥1.54bn | ¥795.6m | ¥831.5m | ¥847.9m | ¥976.1m | ¥1.46bn |
| Net income | ¥2.52bn | ¥2.31bn | ¥2.09bn | ¥1.65bn | ¥1.04bn | ¥348.1m | ¥389.4m | ¥493.9m | ¥565.5m | ¥910.8m |
| Diluted earnings per share | 181.06 | 166.42 | 150.62 | 119.01 | 75.06 | 25.08 | 28.05 | 36.85 | 41.94 | 67.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥31.60bn | ¥26.39bn | ¥23.79bn | ¥21.27bn | ¥19.05bn | ¥18.36bn | ¥16.06bn | ¥15.97bn | ¥16.17bn | ¥15.47bn |
| Cash and short-term investments | ¥3.31bn | ¥3.01bn | ¥3.02bn | ¥2.91bn | ¥2.60bn | ¥2.20bn | ¥1.53bn | ¥1.46bn | ¥2.55bn | ¥1.91bn |
| Total liabilities | ¥11.27bn | ¥8.02bn | ¥6.79bn | ¥5.92bn | ¥5.30bn | ¥5.32bn | ¥3.23bn | ¥2.84bn | ¥2.95bn | ¥2.31bn |
| Debt | ¥6.35bn | ¥3.18bn | ¥2.43bn | ¥2.15bn | ¥2.25bn | ¥2.51bn | ¥989.7m | ¥546.0m | ¥565.2m | ¥513.9m |
| Shareholders' equity | ¥20.22bn | ¥18.27bn | ¥16.90bn | ¥15.28bn | ¥13.69bn | ¥13.00bn | ¥12.83bn | ¥13.13bn | ¥13.23bn | ¥13.15bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.47bn | ¥2.14bn | ¥1.87bn | ¥1.77bn | ¥1.48bn | ¥1.13bn | ¥822.6m | ¥471.8m | ¥1.54bn | ¥763.7m |
| Capital spending | −¥1.27bn | −¥1.23bn | −¥1.13bn | −¥635.0m | −¥520.4m | −¥459.6m | −¥288.5m | −¥390.3m | −¥235.7m | −¥471.4m |
| Free cash flow | ¥1.19bn | ¥909.3m | ¥737.7m | ¥1.13bn | ¥963.6m | ¥670.6m | ¥534.1m | ¥81.5m | ¥1.30bn | ¥292.3m |
| Dividends paid | −¥1.08bn | −¥1.06bn | −¥833.2m | −¥555.2m | −¥485.8m | −¥540.4m | −¥540.3m | −¥539.8m | −¥539.2m | −¥538.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.25bn | ¥11.08bn | ¥10.94bn | ¥8.60bn | ¥8.65bn | ¥8.73bn | ¥8.64bn | ¥7.88bn |
| Gross profit | ¥7.69bn | ¥7.49bn | ¥7.44bn | ¥5.82bn | ¥5.97bn | ¥5.94bn | ¥5.96bn | ¥5.40bn |
| Operating income | ¥1.06bn | ¥966.6m | ¥1.09bn | ¥541.5m | ¥787.2m | ¥682.7m | ¥1.00bn | ¥564.1m |
| Net income | ¥1.46bn | ¥736.6m | ¥857.3m | ¥381.1m | ¥544.0m | ¥579.4m | ¥713.1m | ¥353.6m |
| Diluted earnings per share | 104.71 | 52.95 | 61.66 | 27.41 | 39.13 | 41.67 | 51.31 | 25.45 |
| Total assets | ¥32.03bn | ¥31.60bn | ¥31.18bn | ¥27.64bn | ¥25.93bn | ¥26.39bn | ¥25.08bn | ¥24.02bn |
| Cash and short-term investments | ¥3.77bn | ¥3.31bn | ¥3.67bn | ¥3.96bn | ¥3.01bn | ¥3.01bn | ¥3.21bn | ¥2.91bn |
| Debt | ¥6.18bn | ¥5.99bn | ¥6.73bn | ¥5.38bn | ¥4.65bn | ¥3.05bn | ¥3.58bn | ¥3.23bn |
| Shareholders' equity | ¥19.88bn | ¥20.22bn | ¥18.92bn | ¥18.17bn | ¥17.63bn | ¥18.27bn | ¥17.70bn | ¥16.91bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.3% | 13.1% | 8.0% |
| Operating income | 13.4% | 33.6% | 5.2% |
| Net income | 15.1% | 48.6% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 68.3% | 68.5% | 68.5% | 69.2% |
| Operating margin | 9.1% | 9.0% | 8.0% | 7.5% |
| Net margin | 6.6% | 6.6% | 5.7% | 5.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.5 | 12.0 | 12.5 | 14.1 | 17.4 | 29.4 | 25.6 | 22.3 | 19.5 | 18.3 |
| Price to sales | 0.9 | 0.8 | 0.9 | 0.9 | 0.7 | 0.5 | 0.5 | 0.6 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 156.00 | 76.00 | 60.00 | 35.00 | 35.00 | 40.00 | 40.00 | 40.00 |
- 2-for-1 split · 27 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.