K 
217,500
-1.36%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩3.33trn
FY2018FY2025
Net income
₩734.77bn
FY2018FY2025
Free cash flow
₩943.09bn
FY2018FY2025
Shareholders' equity
₩7.04trn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.33trn | ₩2.71trn | ₩1.91trn | ₩1.85trn | ₩1.89trn | ₩1.67trn | ₩1.52trn | ₩1.12trn |
| Gross profit | ₩3.33trn | ₩2.71trn | ₩1.91trn | ₩1.85trn | ₩1.89trn | ₩1.67trn | ₩1.55trn | ₩1.12trn |
| Operating income | ₩1.05trn | ₩1.18trn | ₩768.05bn | ₩751.61bn | ₩639.95bn | ₩773.87bn | ₩743.19bn | ₩363.97bn |
| Net income | ₩734.77bn | ₩1.31trn | ₩595.36bn | ₩500.15bn | ₩519.88bn | ₩556.27bn | ₩570.15bn | ₩251.01bn |
| Diluted earnings per share | 16,460.82 | 28,729.20 | 12,883.23 | 10,663.21 | 11,108.59 | 13,532.29 | 13,869.90 | 6,106.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩9.43trn | ₩7.92trn | ₩6.44trn | ₩6.03trn | ₩5.64trn | ₩1.72trn | ₩990.06bn | ₩619.06bn |
| Total liabilities | ₩2.25trn | ₩1.09trn | ₩881.64bn | ₩917.46bn | ₩1.03trn | ₩505.01bn | ₩405.65bn | ₩641.30bn |
| Debt | — | ₩197.95bn | ₩203.76bn | ₩204.12bn | ₩173.20bn | ₩87.44bn | ₩95.45bn | ₩113.16bn |
| Shareholders' equity | ₩7.04trn | ₩6.83trn | ₩5.55trn | ₩5.11trn | ₩4.61trn | ₩1.21trn | ₩584.41bn | −₩22.25bn |
| Shares outstanding | 45m | 45m | 46m | 47m | 47m | 41m | 41m | 41m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩1.05trn | ₩907.93bn | ₩662.35bn | ₩512.70bn | ₩713.91bn | ₩648.97bn | ₩310.74bn | ₩158.15bn |
| Capital spending | −₩102.01bn | −₩26.68bn | −₩35.56bn | −₩33.70bn | −₩168.07bn | −₩29.18bn | −₩19.69bn | −₩26.20bn |
| Free cash flow | ₩943.09bn | ₩881.24bn | ₩626.79bn | ₩479.00bn | ₩545.84bn | ₩619.79bn | ₩291.05bn | ₩131.95bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.29trn | ₩1.37trn | ₩919.70bn | ₩870.62bn | ₩662.05bn | ₩874.18bn | ₩617.57bn | ₩719.27bn |
| Gross profit | ₩1.29trn | ₩1.37trn | ₩919.70bn | ₩870.62bn | ₩662.05bn | ₩874.18bn | ₩617.57bn | ₩719.27bn |
| Operating income | ₩410.92bn | ₩561.56bn | ₩2.47bn | ₩348.61bn | ₩246.06bn | ₩457.28bn | ₩215.48bn | ₩324.42bn |
| Net income | −₩27.36bn | ₩514.79bn | −₩19.98bn | ₩367.54bn | ₩15.16bn | ₩372.05bn | ₩492.08bn | ₩122.09bn |
| Diluted earnings per share | -606.74 | 11,742.03 | -447.57 | 8,235.70 | 339.81 | 8,189.24 | 10,823.94 | 2,686.04 |
| Cash from operations | ₩286.18bn | ₩172.50bn | ₩206.10bn | ₩393.81bn | −₩84.42bn | ₩529.61bn | ₩125.76bn | ₩376.23bn |
| Capital spending | −₩21.13bn | −₩46.83bn | −₩28.83bn | −₩16.51bn | −₩43.00bn | −₩13.67bn | −₩5.61bn | −₩3.61bn |
| Free cash flow | ₩265.05bn | ₩125.67bn | ₩177.26bn | ₩377.31bn | −₩127.42bn | ₩515.94bn | ₩120.15bn | ₩372.62bn |
| Total assets | ₩9.71trn | ₩9.83trn | ₩9.43trn | ₩8.44trn | ₩7.69trn | ₩8.35trn | ₩7.92trn | ₩7.28trn |
| Debt | ₩192.47bn | — | — | — | — | — | — | — |
| Shareholders' equity | ₩7.21trn | ₩7.32trn | ₩7.04trn | ₩7.07trn | ₩6.84trn | ₩7.19trn | ₩6.83trn | ₩6.26trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.5% | 14.8% | — |
| Operating income | 11.9% | 6.4% | — |
| Net income | 13.7% | 5.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | — |
| Operating margin | 37.1% | 38.3% | 38.7% | — |
| Net margin | 33.8% | 32.0% | 31.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 14.9 | 10.9 | 15.0 | 15.8 | 41.4 |
| Price to sales | 3.3 | 5.3 | 4.7 | 4.3 | 11.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | |
|---|---|
| Paid in the year | 2,240.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.