2.34
+1.30%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$1.04bn
FY2016FY2025
Net income
HK$2.79bn
FY2016FY2025
Free cash flow
−HK$142.3m
FY2016FY2025
Shareholders' equity
HK$3.58bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.04bn | HK$936.6m | HK$1.33bn | HK$1.27bn | HK$892.0m | HK$813.2m | HK$934.2m | HK$953.6m | HK$906.2m | HK$910.7m |
| Gross profit | HK$130.2m | HK$143.9m | HK$223.3m | HK$199.7m | HK$109.2m | HK$105.8m | HK$143.9m | HK$137.8m | HK$150.8m | HK$123.0m |
| Operating income | −HK$5.7m | HK$45.0m | HK$97.3m | HK$92.5m | HK$30.4m | HK$15.3m | HK$54.3m | HK$43.6m | HK$68.0m | HK$51.3m |
| Net income | HK$2.79bn | HK$176.8m | HK$615.1m | HK$266.6m | HK$187.7m | HK$123.8m | HK$288.7m | HK$120.6m | HK$442.4m | HK$201.0m |
| Diluted earnings per share | 2.98 | 0.19 | 0.63 | 0.27 | 0.19 | 0.13 | 0.29 | 0.12 | 0.44 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$4.27bn | HK$2.91bn | HK$3.11bn | HK$2.98bn | HK$2.53bn | HK$2.13bn | HK$2.33bn | HK$2.30bn | HK$2.00bn | HK$1.64bn |
| Cash and short-term investments | HK$525.2m | HK$152.9m | HK$300.3m | HK$128.2m | HK$142.2m | HK$236.3m | HK$320.1m | HK$41.4m | HK$36.7m | HK$43.9m |
| Total liabilities | HK$690.1m | HK$502.1m | HK$562.3m | HK$554.0m | HK$428.6m | HK$325.9m | HK$406.2m | HK$508.9m | HK$419.1m | HK$333.6m |
| Debt | HK$18.3m | HK$35.7m | HK$21.0m | HK$19.4m | HK$14.8m | HK$13.5m | — | HK$57.0m | HK$47.0m | HK$25.5m |
| Shareholders' equity | HK$3.58bn | HK$2.40bn | HK$2.55bn | HK$2.42bn | HK$2.10bn | HK$1.81bn | HK$1.92bn | HK$1.79bn | HK$1.58bn | HK$1.31bn |
| Shares outstanding | 934m | 949m | 974m | 985m | 989m | 991m | 1,000m | 1,000m | 1,000m | 1,005m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$14.5m | HK$142.2m | HK$239.6m | HK$32.3m | HK$11.9m | HK$96.8m | HK$113.3m | HK$62.6m | HK$46.1m | HK$75.6m |
| Capital spending | −HK$156.8m | −HK$60.2m | −HK$33.8m | −HK$53.2m | −HK$53.4m | −HK$41.2m | −HK$53.1m | −HK$21.2m | −HK$45.6m | −HK$43.5m |
| Free cash flow | −HK$142.3m | HK$81.9m | HK$205.8m | −HK$20.9m | −HK$41.5m | HK$55.6m | HK$60.2m | HK$41.4m | HK$471,000 | HK$32.2m |
| Dividends paid | −HK$1.69bn | −HK$94.3m | −HK$241.0m | −HK$19.5m | −HK$49.1m | −HK$146.7m | −HK$50.0m | −HK$60.0m | −HK$100.0m | −HK$40.1m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$554.3m | HK$511.2m | HK$527.3m | HK$421.8m | HK$514.8m | HK$590.8m | HK$735.0m | HK$648.0m |
| Gross profit | HK$64.6m | HK$48.2m | HK$82.0m | HK$66.4m | HK$77.5m | HK$101.8m | HK$121.5m | HK$100.7m |
| Operating income | −HK$8.0m | −HK$25.2m | HK$19.5m | HK$14.0m | HK$31.0m | HK$41.0m | HK$56.3m | HK$47.7m |
| Net income | HK$1.22bn | HK$2.70bn | HK$97.1m | HK$63.4m | HK$113.4m | HK$317.2m | HK$297.9m | HK$144.9m |
| Diluted earnings per share | 1.31 | 2.87 | 0.10 | 0.07 | 0.12 | 0.33 | 0.30 | 0.15 |
| Cash from operations | −HK$5.0m | HK$34.0m | −HK$19.0m | HK$85.0m | HK$56.0m | HK$160.0m | HK$79.0m | HK$39.0m |
| Capital spending | −HK$127.0m | −HK$47.0m | −HK$109.0m | −HK$45.0m | −HK$14.0m | −HK$22.0m | −HK$11.0m | −HK$27.0m |
| Free cash flow | −HK$132.0m | −HK$13.0m | −HK$128.0m | HK$40.0m | HK$42.0m | HK$138.0m | HK$68.0m | HK$12.0m |
| Total assets | HK$5.64bn | HK$4.27bn | HK$3.13bn | HK$2.91bn | HK$2.94bn | HK$3.11bn | HK$2.95bn | HK$2.98bn |
| Cash and short-term investments | HK$286.0m | HK$525.2m | HK$138.3m | HK$152.9m | HK$251.2m | HK$300.3m | HK$392.1m | HK$128.2m |
| Debt | HK$21.3m | HK$16.8m | HK$100.7m | HK$33.1m | HK$16.5m | HK$16.2m | HK$10.2m | HK$15.0m |
| Shareholders' equity | HK$4.78bn | HK$3.58bn | HK$2.47bn | HK$2.40bn | HK$2.36bn | HK$2.55bn | HK$2.39bn | HK$2.42bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.4% | 5.0% | 1.2% |
| Net income | 118.7% | 86.4% | 29.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.9% | 15.3% | 14.5% | 14.6% |
| Operating margin | 2.0% | 5.0% | 4.4% | 5.0% |
| Net margin | 150.1% | 84.2% | 66.3% | 49.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.2 | 8.6 | 2.4 | 6.1 | 7.6 | 8.4 | 2.1 | 4.6 | 4.6 | 12.1 |
| Price to sales | 3.3 | 1.6 | 1.1 | 1.3 | 1.6 | 1.3 | 0.7 | 0.6 | 2.2 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 7 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.068 | 0.05 | 0.25 | 0.02 | 0.05 | 0.15 | 0.05 |
- 10-to-1 reverse split · 30 Apr 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.