P 
2.84
-2.41%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.03bn
FY2020FY2025
Net income
CN¥22.4m
FY2020FY2025
Free cash flow
CN¥42.5m
FY2020FY2025
Shareholders' equity
CN¥473.7m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | CN¥2.03bn | CN¥890.2m | CN¥617.6m | CN¥525.9m | CN¥354.2m | CN¥351.8m |
| Gross profit | CN¥178.0m | CN¥105.8m | CN¥80.7m | CN¥147.7m | CN¥144.8m | CN¥139.5m |
| Research and development | CN¥12.8m | CN¥14.1m | CN¥24.9m | CN¥21.3m | CN¥10.3m | — |
| Operating income | CN¥36.9m | CN¥18.7m | CN¥14.8m | CN¥67.8m | CN¥73.3m | CN¥66.4m |
| Net income | CN¥22.4m | CN¥11.1m | CN¥9.8m | CN¥44.8m | CN¥49.9m | CN¥45.8m |
| Diluted earnings per share | 0.20 | 0.09 | 0.08 | 0.40 | 0.44 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | CN¥714.3m | CN¥800.7m | CN¥594.1m | CN¥627.1m | CN¥536.6m | CN¥505.7m |
| Cash and short-term investments | — | CN¥159.6m | CN¥193.3m | CN¥62.7m | CN¥20.7m | CN¥15.6m |
| Total liabilities | CN¥232.6m | CN¥323.2m | CN¥161.7m | CN¥280.6m | CN¥260.1m | CN¥279.4m |
| Debt | — | CN¥65.4m | CN¥46.8m | CN¥61.3m | CN¥48.4m | CN¥29.4m |
| Shareholders' equity | CN¥473.7m | CN¥477.6m | CN¥432.3m | CN¥346.5m | CN¥276.5m | CN¥226.2m |
| Shares outstanding | 113m | 121m | 125m | 113m | 113m | 113m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | CN¥45.5m | −CN¥59.0m | CN¥8.4m | CN¥71.6m | CN¥17.1m | CN¥39.0m |
| Capital spending | −CN¥3.0m | −CN¥476,422 | −CN¥734,200 | −CN¥392,000 | −CN¥864,366 | −CN¥907,754 |
| Free cash flow | CN¥42.5m | −CN¥59.4m | CN¥7.7m | CN¥71.2m | CN¥16.2m | CN¥38.1m |
| Dividends paid | — | — | −CN¥3.9m | — | −CN¥22.3m | −CN¥118.1m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥396.0m | CN¥1.63bn | CN¥598.7m | CN¥291.5m | CN¥258.5m | CN¥359.1m | CN¥295.4m | CN¥230.5m |
| Gross profit | CN¥95.9m | CN¥82.1m | CN¥64.2m | CN¥41.6m | CN¥14.4m | CN¥66.3m | CN¥71.1m | CN¥76.6m |
| Operating income | CN¥24.2m | CN¥12.6m | CN¥23.0m | −CN¥4.3m | −CN¥13.9m | CN¥28.7m | CN¥23.7m | CN¥44.1m |
| Net income | CN¥16.1m | CN¥6.3m | CN¥14.0m | −CN¥3.0m | −CN¥11.1m | CN¥20.9m | CN¥15.7m | CN¥29.1m |
| Diluted earnings per share | 0.14 | 0.06 | 0.12 | -0.02 | -0.09 | 0.17 | 0.14 | 0.26 |
| Cash from operations | — | −CN¥2.0m | −CN¥58.0m | −CN¥51.0m | CN¥8.0m | CN¥5.0m | CN¥60.0m | CN¥75.0m |
| Total assets | CN¥714.3m | CN¥810.9m | CN¥681.2m | CN¥598.9m | CN¥594.1m | CN¥719.4m | — | — |
| Cash and short-term investments | CN¥121.4m | CN¥149.2m | CN¥135.8m | CN¥156.1m | CN¥193.3m | CN¥226.9m | — | — |
| Debt | CN¥58.3m | CN¥80.4m | CN¥55.6m | CN¥30.9m | CN¥46.8m | CN¥25.4m | — | — |
| Shareholders' equity | CN¥473.7m | CN¥483.9m | CN¥406.3m | CN¥429.3m | CN¥432.3m | CN¥503.2m | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 56.8% | 41.9% | — |
| Operating income | -18.4% | -11.1% | — |
| Net income | -20.6% | -13.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.7% | 12.6% | 16.7% | — |
| Operating margin | 1.9% | 3.4% | 5.8% | — |
| Net margin | 1.1% | 2.2% | 3.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 32.5 | 65.0 | 54.0 |
| Price to sales | 0.4 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Oct 2023.
| FY2023 | |
|---|---|
| Paid in the year | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.