L 
1,431
+1.35%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥67.32bn
FY2017FY2026
Net income
¥2.33bn
FY2017FY2026
Free cash flow
¥3.14bn
FY2017FY2026
Shareholders' equity
¥19.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥67.32bn | ¥62.34bn | ¥60.47bn | ¥60.02bn | ¥57.64bn | ¥54.27bn | ¥51.07bn | ¥47.80bn | ¥45.66bn | ¥40.05bn |
| Gross profit | ¥9.25bn | ¥8.80bn | ¥9.17bn | ¥9.22bn | ¥9.70bn | ¥9.33bn | ¥7.93bn | ¥7.32bn | ¥7.31bn | ¥6.26bn |
| Operating income | ¥2.98bn | ¥2.95bn | ¥3.33bn | ¥3.58bn | ¥4.23bn | ¥3.59bn | ¥2.00bn | ¥1.75bn | ¥1.28bn | ¥1.51bn |
| Net income | ¥2.33bn | ¥2.10bn | ¥2.45bn | ¥2.57bn | ¥3.27bn | ¥3.26bn | ¥1.79bn | ¥1.60bn | ¥1.53bn | ¥810.2m |
| Diluted earnings per share | 121.34 | 109.29 | 127.55 | 133.87 | 170.34 | 170.15 | 93.49 | 83.34 | 80.19 | 42.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥41.24bn | ¥40.45bn | ¥38.50bn | ¥39.45bn | ¥39.38bn | ¥37.71bn | ¥39.83bn | ¥30.31bn | ¥27.71bn | ¥24.64bn |
| Cash and short-term investments | ¥9.96bn | ¥8.84bn | ¥9.44bn | ¥10.67bn | ¥10.62bn | ¥9.54bn | ¥13.09bn | ¥7.63bn | ¥7.30bn | ¥5.92bn |
| Total liabilities | ¥22.24bn | ¥22.65bn | ¥21.69bn | ¥23.98bn | ¥25.36bn | ¥25.77bn | ¥25.67bn | ¥18.27bn | ¥17.75bn | ¥16.72bn |
| Debt | ¥11.00bn | ¥12.04bn | ¥12.51bn | ¥14.76bn | ¥16.49bn | ¥16.90bn | ¥17.45bn | ¥10.59bn | ¥10.03bn | ¥9.26bn |
| Shareholders' equity | ¥19.01bn | ¥17.80bn | ¥16.82bn | ¥15.47bn | ¥14.02bn | ¥11.94bn | ¥10.08bn | ¥8.87bn | ¥7.80bn | ¥6.57bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.97bn | ¥3.80bn | ¥3.65bn | ¥4.80bn | ¥4.71bn | ¥5.70bn | ¥3.45bn | ¥3.46bn | ¥3.97bn | ¥2.86bn |
| Capital spending | −¥1.84bn | −¥1.86bn | −¥1.37bn | −¥1.46bn | −¥1.57bn | −¥1.93bn | −¥3.71bn | −¥2.52bn | −¥2.57bn | −¥1.59bn |
| Free cash flow | ¥3.14bn | ¥1.95bn | ¥2.28bn | ¥3.34bn | ¥3.14bn | ¥3.76bn | −¥256.4m | ¥936.1m | ¥1.40bn | ¥1.27bn |
| Dividends paid | −¥1.17bn | −¥1.11bn | −¥1.17bn | −¥997.0m | −¥1.17bn | −¥552.4m | −¥530.7m | −¥583.6m | −¥357.7m | −¥402.5m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.33bn | ¥19.29bn | ¥16.11bn | ¥15.98bn | ¥15.93bn | ¥18.35bn | ¥14.93bn | ¥14.71bn |
| Gross profit | ¥1.77bn | ¥3.68bn | ¥1.82bn | ¥1.78bn | ¥1.97bn | ¥3.49bn | ¥1.90bn | ¥1.72bn |
| Operating income | ¥261.6m | ¥3.15bn | ¥400.8m | ¥268.6m | ¥466.6m | ¥1.61bn | ¥618.2m | ¥410.1m |
| Net income | ¥130.2m | ¥1.34bn | ¥327.8m | ¥395.7m | ¥265.0m | ¥1.27bn | ¥383.3m | ¥273.6m |
| Diluted earnings per share | 6.78 | 69.83 | 17.08 | 20.62 | 13.81 | 66.39 | 19.97 | 14.26 |
| Cash from operations | — | ¥4.97bn | — | — | — | — | — | — |
| Capital spending | — | −¥1.83bn | — | — | — | — | — | — |
| Free cash flow | — | ¥3.14bn | — | — | — | — | — | — |
| Total assets | ¥39.13bn | ¥41.24bn | ¥39.45bn | ¥39.34bn | ¥39.57bn | ¥40.45bn | ¥37.38bn | ¥37.95bn |
| Cash and short-term investments | ¥9.65bn | ¥9.96bn | ¥8.99bn | ¥8.94bn | ¥9.25bn | ¥8.84bn | ¥7.95bn | ¥8.75bn |
| Debt | ¥3.69bn | ¥8.48bn | ¥7.03bn | ¥8.28bn | ¥6.10bn | ¥9.33bn | ¥5.05bn | ¥9.09bn |
| Shareholders' equity | ¥18.57bn | ¥19.01bn | ¥17.64bn | ¥17.88bn | ¥17.49bn | ¥17.80bn | ¥16.50bn | ¥16.67bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.7% | 14.1% | 15.2% | 15.4% | 16.8% | 17.2% |
| Operating margin | 4.6% | 4.9% | 5.5% | 6.1% | 7.5% | 6.7% |
| Net margin | 3.5% | 3.4% | 4.0% | 4.3% | 5.7% | 6.0% |
| Return on equity | 12.3% | 11.8% | 14.6% | 16.6% | 23.3% | 27.3% |
| Return on assets | 5.6% | 5.2% | 6.4% | 6.5% | 8.3% | 8.7% |
| Free cash flow yield | 23.5% | 19.5% | 17.3% | 21.6% | 21.7% | 26.4% |
| Revenue growth | 8.0% | 3.1% | 0.8% | 4.1% | 6.2% | 6.3% |
| Earnings growth | 11.0% | -14.3% | -4.7% | -21.4% | 0.2% | 81.9% |
| Current ratio | 1.29x | 1.41x | 1.51x | 1.17x | 1.52x | 1.44x |
| Debt to equity | 0.45x | 0.52x | 0.59x | 0.77x | 1.00x | 1.23x |
| Equity ratio | 46.1% | 44.0% | 43.7% | 39.2% | 35.6% | 31.7% |
| Interest coverage | 18.72x | 24.53x | 32.22x | 47.51x | 60.70x | 51.82x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.1% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.9% | 4.4% | 7.8% |
| Operating income | -5.9% | -3.7% | 10.0% |
| Net income | -3.2% | -6.5% | 2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.9% | 14.6% | 15.3% | 15.4% |
| Operating margin | 4.6% | 5.1% | 5.7% | 4.9% |
| Net margin | 3.4% | 3.8% | 4.4% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 14.1 | 11.2 | 10.9 | 12.2 | 10.5 | 21.4 | 18.8 | 15.4 | 59.5 |
| Price to sales | 0.4 | 0.5 | 0.5 | 0.5 | 0.7 | 0.6 | 0.8 | 0.6 | 0.5 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 87.00 | 34.00 | 52.00 | 61.00 | 29.00 | 28.00 | 17.00 |
- 2-for-1 split · 29 Aug 2017
- 200-for-1 split · 27 May 2011
- 3-for-1 split · 23 Feb 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.