M 
3,390
+2.26%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.11bn
FY2017FY2026
Net income
¥3.07bn
FY2017FY2026
Free cash flow
−¥12.24bn
FY2017FY2026
Shareholders' equity
¥62.16bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.11bn | ¥28.07bn | ¥24.39bn | ¥22.73bn | ¥21.14bn | ¥24.18bn | ¥23.00bn | ¥23.68bn | ¥23.57bn | ¥22.14bn |
| Research and development | — | ¥917.0m | ¥840.0m | ¥819.0m | ¥749.0m | ¥696.0m | ¥722.0m | ¥786.0m | ¥735.0m | ¥780.0m |
| Operating income | ¥1.35bn | ¥1.41bn | ¥232.0m | ¥96.0m | ¥350.0m | ¥403.0m | ¥809.0m | ¥209.0m | ¥928.0m | ¥557.0m |
| Net income | ¥3.07bn | ¥4.72bn | −¥703.0m | ¥700.0m | ¥1.82bn | ¥1.02bn | ¥608.0m | ¥560.0m | ¥664.0m | ¥877.0m |
| Diluted earnings per share | 188.13 | 282.32 | -41.53 | 41.38 | 107.42 | 60.55 | 35.99 | 33.15 | 39.30 | 51.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥100.32bn | ¥83.33bn | ¥82.25bn | ¥70.28bn | ¥70.87bn | ¥74.15bn | ¥66.95bn | ¥72.11bn | ¥67.79bn | ¥60.57bn |
| Cash and short-term investments | ¥3.67bn | ¥7.19bn | ¥6.61bn | ¥7.25bn | ¥10.53bn | ¥5.95bn | ¥4.54bn | ¥2.59bn | ¥4.80bn | ¥7.44bn |
| Total liabilities | ¥38.15bn | ¥28.41bn | ¥31.18bn | ¥25.64bn | ¥26.15bn | ¥27.88bn | ¥25.68bn | ¥28.14bn | ¥23.78bn | ¥19.55bn |
| Debt | ¥17.69bn | ¥9.20bn | ¥12.96bn | ¥10.77bn | ¥11.59bn | ¥12.59bn | ¥13.13bn | ¥14.08bn | ¥6.35bn | ¥6.34bn |
| Shareholders' equity | ¥62.16bn | ¥54.91bn | ¥51.07bn | ¥44.64bn | ¥44.71bn | ¥46.27bn | ¥41.27bn | ¥43.96bn | ¥44.02bn | ¥41.02bn |
| Shares outstanding | 16m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥708.0m | ¥4.24bn | ¥2.90bn | −¥85.0m | ¥2.63bn | ¥3.28bn | ¥3.75bn | ¥523.0m | ¥2.40bn | ¥1.89bn |
| Capital spending | −¥11.54bn | −¥3.52bn | −¥4.21bn | −¥2.71bn | −¥1.25bn | −¥1.31bn | −¥2.38bn | −¥10.06bn | −¥4.96bn | −¥2.67bn |
| Free cash flow | −¥12.24bn | ¥714.0m | −¥1.31bn | −¥2.80bn | ¥1.39bn | ¥1.97bn | ¥1.37bn | −¥9.54bn | −¥2.56bn | −¥783.0m |
| Dividends paid | −¥642.0m | −¥541.0m | −¥439.0m | −¥477.0m | −¥584.0m | −¥371.0m | −¥338.0m | −¥338.0m | −¥338.0m | −¥337.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.34bn | ¥6.98bn | ¥7.89bn | ¥8.03bn | ¥6.21bn | ¥6.77bn | ¥7.48bn | ¥7.78bn |
| Operating income | ¥180.0m | −¥42.0m | ¥234.0m | ¥568.0m | ¥471.0m | ¥151.0m | ¥330.0m | ¥602.0m |
| Net income | ¥993.0m | ¥145.0m | ¥723.0m | ¥1.22bn | ¥977.0m | ¥289.0m | ¥1.03bn | ¥2.44bn |
| Diluted earnings per share | 60.91 | 8.89 | 43.26 | 73.11 | 58.45 | 17.29 | 60.91 | 144.20 |
| Total assets | ¥105.45bn | ¥100.32bn | ¥100.24bn | ¥95.56bn | ¥83.59bn | ¥83.33bn | ¥85.41bn | ¥82.16bn |
| Cash and short-term investments | ¥5.05bn | ¥3.67bn | ¥4.50bn | ¥5.47bn | ¥5.42bn | ¥7.19bn | ¥7.72bn | ¥7.96bn |
| Debt | ¥3.49bn | ¥17.69bn | ¥3.38bn | ¥15.64bn | ¥1.50bn | ¥9.15bn | ¥765.0m | ¥9.81bn |
| Shareholders' equity | ¥65.27bn | ¥62.16bn | ¥61.26bn | ¥59.68bn | ¥55.72bn | ¥54.91bn | ¥55.91bn | ¥53.41bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 3.8% | 3.1% |
| Operating income | 141.4% | 27.4% | 10.8% |
| Net income | 63.6% | 24.6% | 14.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.8% | 3.0% | 2.6% | 2.6% |
| Net margin | 13.6% | 7.5% | 7.1% | 5.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.6 | 8.5 | -47.6 | 41.0 | 15.2 | 28.1 | 41.4 | 41.0 | 33.0 | 30.6 |
| Price to sales | 2.0 | 1.4 | 1.4 | 1.3 | 1.3 | 1.2 | 1.1 | 1.0 | 0.9 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 71.00 | 54.50 | 26.00 | 25.00 | 32.00 | 20.00 | 20.00 | 20.00 |
- 1.03-for-1 split · 28 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.