J 
1,183
+2.34%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥46.09bn
FY2016FY2025
Net income
¥8.40bn
FY2016FY2025
Free cash flow
¥9.39bn
FY2016FY2025
Shareholders' equity
¥22.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥46.09bn | ¥39.16bn | ¥34.48bn | ¥30.43bn | ¥24.85bn | ¥21.61bn | ¥24.17bn | ¥23.06bn | ¥16.04bn | ¥13.84bn |
| Gross profit | ¥42.25bn | ¥35.60bn | ¥31.16bn | ¥27.48bn | ¥22.49bn | ¥19.48bn | ¥21.84bn | ¥20.47bn | ¥15.19bn | ¥13.15bn |
| Operating income | ¥11.68bn | ¥9.11bn | ¥8.21bn | ¥7.05bn | ¥5.82bn | ¥5.15bn | ¥6.09bn | ¥5.53bn | ¥5.31bn | ¥4.73bn |
| Net income | ¥8.40bn | ¥5.61bn | ¥5.98bn | ¥5.03bn | ¥3.88bn | ¥1.83bn | ¥4.35bn | ¥3.91bn | ¥3.69bn | ¥3.27bn |
| Diluted earnings per share | 52.98 | 35.48 | 37.47 | 31.13 | 24.04 | 11.17 | 26.58 | 23.99 | 22.71 | 20.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.89bn | ¥26.01bn | ¥23.52bn | ¥22.08bn | ¥18.93bn | ¥18.62bn | ¥20.09bn | ¥18.73bn | ¥15.14bn | ¥12.34bn |
| Cash and short-term investments | ¥23.31bn | ¥19.05bn | ¥16.77bn | ¥14.88bn | ¥12.93bn | ¥13.58bn | ¥11.40bn | ¥9.59bn | ¥9.27bn | ¥10.12bn |
| Total liabilities | ¥8.55bn | ¥7.92bn | ¥6.30bn | ¥6.50bn | ¥5.57bn | ¥4.30bn | ¥4.25bn | ¥4.78bn | ¥3.25bn | ¥3.05bn |
| Debt | — | ¥307.0m | ¥353.0m | ¥449.0m | ¥2.0m | ¥3.0m | — | ¥1.0m | ¥3.0m | ¥4.0m |
| Shareholders' equity | ¥22.34bn | ¥18.09bn | ¥17.22bn | ¥15.58bn | ¥13.37bn | ¥14.33bn | ¥15.84bn | ¥13.94bn | ¥11.89bn | ¥9.28bn |
| Shares outstanding | 159m | 158m | 160m | 162m | 161m | 164m | 164m | 163m | 162m | 161m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.57bn | ¥8.12bn | ¥7.09bn | ¥5.91bn | ¥5.09bn | ¥4.53bn | ¥4.69bn | ¥5.06bn | ¥3.95bn | ¥3.69bn |
| Capital spending | −¥178.0m | −¥187.0m | −¥152.0m | −¥312.0m | −¥32.0m | −¥82.0m | −¥152.0m | −¥67.0m | −¥72.0m | −¥98.0m |
| Free cash flow | ¥9.39bn | ¥7.93bn | ¥6.93bn | ¥5.60bn | ¥5.06bn | ¥4.45bn | ¥4.54bn | ¥4.99bn | ¥3.87bn | ¥3.60bn |
| Dividends paid | −¥4.15bn | −¥3.63bn | −¥3.27bn | −¥2.99bn | −¥3.30bn | −¥3.31bn | −¥2.68bn | −¥2.06bn | −¥1.24bn | −¥783.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.27bn | ¥13.54bn | ¥10.70bn | ¥12.14bn | ¥11.45bn | ¥11.79bn | ¥9.65bn | ¥10.40bn |
| Gross profit | ¥11.34bn | ¥12.46bn | ¥9.81bn | ¥11.10bn | ¥10.50bn | ¥10.84bn | ¥8.78bn | ¥9.50bn |
| Operating income | ¥2.72bn | ¥4.39bn | ¥1.86bn | ¥3.58bn | ¥2.83bn | ¥3.41bn | ¥1.85bn | ¥2.89bn |
| Net income | ¥1.88bn | ¥3.00bn | ¥1.39bn | ¥2.75bn | ¥1.93bn | ¥2.34bn | ¥753.0m | ¥1.99bn |
| Diluted earnings per share | 11.84 | 18.90 | 8.73 | 17.31 | 12.19 | 14.74 | 4.76 | 12.55 |
| Total assets | ¥30.00bn | ¥26.38bn | ¥30.89bn | ¥27.05bn | ¥26.29bn | ¥22.28bn | ¥26.01bn | ¥22.64bn |
| Cash and short-term investments | ¥20.63bn | ¥17.80bn | ¥23.31bn | ¥18.87bn | ¥18.09bn | ¥14.65bn | ¥19.05bn | ¥14.54bn |
| Debt | ¥191.0m | ¥216.0m | — | — | — | — | ¥307.0m | — |
| Shareholders' equity | ¥21.82bn | ¥19.93bn | ¥22.34bn | ¥21.24bn | ¥18.47bn | ¥16.49bn | ¥18.09bn | ¥17.30bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.8% | 16.4% | 15.2% |
| Operating income | 18.3% | 17.8% | 12.7% |
| Net income | 18.6% | 35.6% | 16.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 91.3% | 90.9% | 90.8% | 91.2% |
| Operating margin | 24.4% | 24.0% | 23.9% | 25.3% |
| Net margin | 16.4% | 16.7% | 15.6% | 16.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.1 | 19.9 | 17.4 | 19.5 | 21.7 | 42.3 | 18.3 | 19.5 | 24.1 | 16.3 |
| Price to sales | 3.7 | 2.9 | 3.0 | 3.2 | 3.4 | 3.6 | 3.3 | 3.3 | 5.5 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 62.00 | 22.50 | 20.00 | 18.25 | 20.00 | 20.00 | 16.25 | 12.50 |
- 4-for-1 split · 28 Dec 2023
- 2-for-1 split · 26 Dec 2014
- 3-for-1 split · 26 Dec 2013
- 10-for-1 split · 26 Dec 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.