0.66
-2.22%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥918.9m
FY2017FY2025
Net income
CN¥351.1m
FY2017FY2025
Free cash flow
CN¥448.4m
FY2017FY2025
Shareholders' equity
CN¥2.83bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥918.9m | CN¥782.4m | CN¥759.0m | CN¥656.8m | CN¥674.3m | CN¥921.2m | CN¥871.6m | CN¥429.6m | CN¥649.6m |
| Gross profit | CN¥533.0m | CN¥381.2m | CN¥277.8m | CN¥317.2m | CN¥322.2m | CN¥412.1m | CN¥434.9m | CN¥239.1m | CN¥328.0m |
| Operating income | CN¥383.8m | CN¥157.4m | −CN¥105.7m | CN¥66.0m | CN¥163.6m | CN¥429.6m | CN¥273.3m | CN¥170.5m | CN¥232.4m |
| Net income | CN¥351.1m | CN¥92.1m | −CN¥196.3m | CN¥96.5m | CN¥67.1m | CN¥369.1m | CN¥206.9m | CN¥158.7m | CN¥191.7m |
| Diluted earnings per share | 0.22 | 0.06 | -0.12 | 0.06 | 0.04 | 0.23 | 0.17 | 0.10 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.94bn | CN¥3.57bn | CN¥3.59bn | CN¥3.76bn | CN¥4.32bn | CN¥4.01bn | CN¥2.06bn | CN¥2.21bn | CN¥1.98bn |
| Cash and short-term investments | CN¥1.73bn | CN¥1.29bn | CN¥1.33bn | CN¥1.21bn | CN¥965.8m | CN¥2.48bn | CN¥1.05bn | CN¥858.8m | CN¥758.0m |
| Total liabilities | CN¥812.8m | CN¥713.9m | CN¥772.5m | CN¥679.6m | CN¥1.15bn | CN¥652.1m | CN¥457.3m | CN¥618.3m | CN¥559.9m |
| Debt | — | CN¥6.4m | CN¥18.8m | CN¥22.7m | CN¥56.0m | — | CN¥32.0m | CN¥18.9m | CN¥21.7m |
| Shareholders' equity | CN¥2.83bn | CN¥2.59bn | CN¥2.58bn | CN¥2.87bn | CN¥2.97bn | CN¥3.18bn | CN¥1.46bn | CN¥1.45bn | CN¥1.29bn |
| Shares outstanding | 1,623m | 1,623m | 1,623m | 1,623m | 1,658m | 1,619m | 1,200m | 1,600m | 1,600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥678.4m | CN¥367.4m | CN¥436.2m | CN¥396.4m | −CN¥25.9m | CN¥192.6m | CN¥321.4m | CN¥242.0m | CN¥202.9m |
| Capital spending | −CN¥230.0m | −CN¥107.6m | −CN¥348.7m | −CN¥125.8m | −CN¥417.0m | −CN¥109.2m | −CN¥142.9m | −CN¥81.3m | −CN¥50.5m |
| Free cash flow | CN¥448.4m | CN¥259.8m | CN¥87.5m | CN¥270.7m | −CN¥442.8m | CN¥83.4m | CN¥178.5m | CN¥160.7m | CN¥152.5m |
| Dividends paid | −CN¥105.7m | −CN¥90.3m | −CN¥53.1m | −CN¥203.7m | −CN¥226.2m | — | −CN¥193.2m | −CN¥61.7m | −CN¥61.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥512.4m | CN¥476.5m | CN¥442.4m | CN¥395.8m | CN¥386.6m | CN¥382.3m | CN¥439.5m | CN¥325.6m |
| Gross profit | CN¥297.5m | CN¥290.7m | CN¥242.3m | CN¥187.4m | CN¥193.8m | CN¥126.2m | CN¥176.8m | CN¥177.3m |
| Operating income | CN¥223.6m | CN¥209.1m | CN¥174.7m | CN¥64.3m | CN¥93.1m | −CN¥20.7m | −CN¥99.1m | −CN¥44.6m |
| Net income | CN¥215.8m | CN¥204.8m | CN¥146.3m | CN¥43.5m | CN¥48.5m | −CN¥77.2m | −CN¥138.9m | −CN¥68.7m |
| Diluted earnings per share | 0.13 | 0.13 | 0.09 | 0.03 | 0.03 | -0.05 | -0.09 | -0.04 |
| Cash from operations | — | CN¥714.0m | −CN¥40.0m | CN¥496.0m | −CN¥129.0m | CN¥573.0m | −CN¥137.0m | CN¥647.0m |
| Capital spending | — | −CN¥55.0m | −CN¥91.0m | −CN¥42.0m | −CN¥64.0m | −CN¥108.0m | −CN¥187.0m | −CN¥42.0m |
| Free cash flow | — | CN¥659.0m | −CN¥131.0m | CN¥454.0m | −CN¥193.0m | CN¥465.0m | −CN¥324.0m | CN¥605.0m |
| Total assets | CN¥3.58bn | CN¥3.94bn | CN¥3.19bn | CN¥3.57bn | CN¥2.68bn | CN¥3.08bn | CN¥3.23bn | CN¥3.76bn |
| Cash and short-term investments | CN¥1.27bn | CN¥1.73bn | CN¥987.2m | CN¥1.29bn | CN¥861.5m | CN¥1.14bn | CN¥837.5m | CN¥1.21bn |
| Debt | — | — | — | CN¥6.4m | CN¥16.6m | CN¥18.8m | CN¥4.8m | CN¥4.2m |
| Shareholders' equity | CN¥2.92bn | CN¥2.83bn | CN¥2.63bn | CN¥2.59bn | CN¥2.17bn | CN¥2.22bn | CN¥2.73bn | CN¥2.87bn |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 58.0% | 48.7% | 36.6% | 48.3% | 47.8% | 44.7% | — |
| Operating margin | 41.8% | 20.1% | -23.7% | 10.1% | 24.3% | 32.7% | — |
| Net margin | 38.2% | 11.8% | -25.9% | 14.7% | 10.0% | 40.1% | — |
| Return on equity | 12.4% | 4.1% | -8.9% | 3.9% | 2.3% | 11.6% | — |
| Return on assets | 8.9% | 3.0% | -6.4% | 3.0% | 1.6% | 9.2% | — |
| Free cash flow yield | 80.6% | 49.2% | 69.7% | 46.4% | 34.0% | 26.9% | — |
| Revenue growth | 0.7% | 3.1% | 15.6% | 13.6% | -26.8% | 5.7% | — |
| Earnings growth | 226.9% | -146.9% | -303.5% | 67.7% | -81.8% | 78.4% | — |
| Current ratio | 2.51x | 2.41x | 2.57x | 3.56x | 2.68x | 4.85x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.01x | 0.00x | 0.03x |
| Equity ratio | 71.8% | 72.6% | 72.0% | 76.2% | 68.7% | 79.5% | — |
| Interest coverage | 4634.34x | 163.13x | -135.57x | 114.22x | 170.42x | 9.74x | — |
| Buybacks as a share of market value | -0.0% | 0.0% | -0.0% | 2.1% | -2.4% | -34.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.5% | 0.4% | — |
| Operating income | 79.8% | -2.2% | — |
| Net income | 53.8% | -1.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.7% | 48.4% | 47.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 3.8 | 18.8 | -5.6 | 18.9 | 42.8 | 31.5 |
| Price to sales | 1.4 | 2.2 | 1.4 | 2.8 | 4.3 | 12.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 6 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.06 | 0.03 | 0.09 | 0.14 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.