B 
0.74
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$2.42bn
FY2016FY2025
Net income
HK$97.3m
FY2016FY2025
Free cash flow
HK$150.6m
FY2016FY2025
Shareholders' equity
HK$491.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$2.42bn | HK$2.60bn | HK$2.33bn | HK$1.79bn | HK$1.27bn | HK$1.13bn | HK$1.40bn | HK$1.43bn | HK$1.21bn | HK$1.09bn |
| Gross profit | HK$230.6m | HK$188.4m | HK$206.1m | HK$151.0m | HK$109.0m | HK$63.5m | HK$70.5m | HK$100.7m | HK$99.4m | HK$97.3m |
| Operating income | HK$119.4m | HK$76.4m | HK$76.3m | HK$75.1m | HK$32.7m | HK$58.2m | −HK$2.2m | HK$24.7m | HK$29.8m | HK$36.0m |
| Net income | HK$97.3m | HK$53.9m | HK$47.1m | HK$53.7m | HK$12.8m | HK$51.4m | −HK$11.0m | HK$17.9m | HK$20.6m | HK$25.0m |
| Diluted earnings per share | 0.23 | 0.13 | 0.11 | 0.13 | 0.03 | 0.12 | -0.03 | 0.04 | 0.05 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$999.4m | HK$1.01bn | HK$1.01bn | HK$896.2m | HK$660.9m | HK$604.3m | HK$710.6m | HK$697.8m | HK$556.0m | HK$519.0m |
| Cash and short-term investments | HK$251.7m | HK$128.1m | HK$45.9m | HK$33.6m | HK$36.7m | HK$31.7m | HK$29.0m | HK$39.0m | HK$50.5m | HK$60.3m |
| Total liabilities | HK$506.8m | HK$597.9m | HK$641.7m | HK$560.1m | HK$374.4m | HK$315.3m | HK$473.5m | HK$445.9m | HK$315.1m | HK$292.8m |
| Debt | HK$86.0m | HK$118.9m | HK$219.3m | HK$223.6m | HK$161.3m | HK$153.6m | HK$281.8m | HK$242.2m | HK$151.1m | HK$139.4m |
| Shareholders' equity | HK$491.7m | HK$411.6m | HK$370.2m | HK$337.6m | HK$286.6m | HK$289.0m | HK$237.1m | HK$252.8m | HK$240.9m | HK$226.2m |
| Shares outstanding | 415m | 415m | 415m | 415m | 415m | 415m | 415m | 415m | 415m | 415m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$197.8m | HK$262.4m | HK$96.3m | HK$83.8m | HK$84.8m | HK$156.4m | HK$25.8m | −HK$5.5m | HK$27.4m | HK$64.2m |
| Capital spending | −HK$47.1m | −HK$35.0m | −HK$51.8m | −HK$135.2m | −HK$76.3m | −HK$17.6m | −HK$23.7m | −HK$89.8m | −HK$31.3m | −HK$8.0m |
| Free cash flow | HK$150.6m | HK$227.5m | HK$44.5m | −HK$51.5m | HK$8.5m | HK$138.8m | HK$2.2m | −HK$95.3m | −HK$3.9m | HK$56.2m |
| Dividends paid | −HK$15.8m | −HK$14.1m | −HK$15.8m | −HK$3.7m | −HK$14.9m | −HK$14.9m | −HK$2.9m | −HK$5.8m | −HK$7.1m | −HK$7.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.02bn | HK$1.07bn | HK$1.35bn | HK$1.31bn | HK$1.29bn | HK$1.22bn | HK$1.11bn | HK$1.08bn |
| Gross profit | HK$93.9m | HK$97.6m | HK$133.0m | HK$91.3m | HK$97.1m | HK$119.7m | HK$86.4m | HK$93.3m |
| Operating income | HK$30.9m | HK$48.0m | HK$71.4m | HK$39.2m | HK$34.7m | HK$46.3m | HK$28.7m | HK$39.1m |
| Net income | HK$29.6m | HK$38.3m | HK$58.9m | HK$29.6m | HK$24.3m | HK$25.3m | HK$21.8m | HK$35.9m |
| Diluted earnings per share | 0.07 | 0.09 | 0.14 | 0.07 | 0.06 | 0.06 | 0.05 | 0.09 |
| Cash from operations | HK$86.0m | −HK$1.0m | HK$199.0m | HK$109.0m | HK$145.0m | −HK$25.0m | HK$111.0m | HK$33.0m |
| Capital spending | −HK$12.0m | −HK$32.0m | −HK$14.0m | −HK$25.0m | −HK$9.0m | −HK$22.0m | −HK$29.0m | −HK$62.0m |
| Free cash flow | HK$74.0m | −HK$33.0m | HK$185.0m | HK$84.0m | HK$136.0m | −HK$47.0m | HK$82.0m | −HK$29.0m |
| Total assets | HK$988.1m | HK$999.4m | HK$1.10bn | HK$1.01bn | HK$977.4m | HK$1.01bn | HK$915.9m | HK$896.2m |
| Cash and short-term investments | HK$302.5m | HK$251.7m | HK$290.8m | HK$128.1m | HK$83.5m | HK$41.4m | HK$70.4m | HK$36.2m |
| Debt | HK$46.1m | HK$86.0m | HK$98.3m | HK$118.9m | HK$140.4m | HK$219.3m | HK$156.3m | HK$186.5m |
| Shareholders' equity | HK$492.0m | HK$491.7m | HK$452.5m | HK$411.6m | HK$376.3m | HK$370.2m | HK$343.6m | HK$337.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.6% | 16.5% | 7.1% |
| Operating income | 16.7% | 15.4% | 12.7% |
| Net income | 21.9% | 13.6% | 15.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.3% | 8.5% | 8.2% | 7.9% |
| Operating margin | 3.9% | 3.8% | 3.8% | 3.1% |
| Net margin | 3.0% | 2.8% | 2.7% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.9 | 4.9 | 6.1 | 3.6 | 16.0 | 2.6 | -15.4 | 14.2 | 14.5 | 14.8 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 19 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.038 | 0.034 | 0.038 | 0.009 | 0.036 | 0.007 | 0.014 | 0.017 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.