T 
0.09
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥871.4m
FY2016FY2025
Net income
−CN¥57.6m
FY2016FY2025
Free cash flow
CN¥44.9m
FY2016FY2025
Shareholders' equity
CN¥127.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥871.4m | CN¥874.7m | CN¥961.9m | CN¥942.0m | CN¥1.36bn | CN¥1.11bn | CN¥1.50bn | CN¥1.49bn | CN¥1.36bn | CN¥1.25bn |
| Operating income | −CN¥43.9m | CN¥119.8m | CN¥50.6m | CN¥72.1m | CN¥86.2m | CN¥43.0m | CN¥165.8m | CN¥165.9m | CN¥195.6m | CN¥146.2m |
| Net income | −CN¥57.6m | −CN¥16.2m | CN¥35.7m | −CN¥150.9m | CN¥40.6m | CN¥4.4m | CN¥91.3m | CN¥115.2m | CN¥131.3m | CN¥101.0m |
| Diluted earnings per share | -0.05 | -0.02 | 0.03 | -0.14 | 0.04 | 0.00 | 0.09 | 0.11 | 0.12 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥672.5m | CN¥651.4m | CN¥805.7m | CN¥753.1m | CN¥1.03bn | CN¥1.06bn | CN¥1.14bn | CN¥893.1m | CN¥889.7m | CN¥773.5m |
| Cash and short-term investments | CN¥307.8m | CN¥297.7m | CN¥321.4m | CN¥255.0m | CN¥423.0m | CN¥434.0m | CN¥416.5m | CN¥464.4m | CN¥429.8m | CN¥400.4m |
| Total liabilities | CN¥547.0m | CN¥475.6m | CN¥564.8m | CN¥507.4m | CN¥617.1m | CN¥645.6m | CN¥713.6m | CN¥390.4m | CN¥355.6m | CN¥294.2m |
| Debt | CN¥215.1m | CN¥179.8m | CN¥227.1m | CN¥189.1m | CN¥276.2m | CN¥330.9m | CN¥390.4m | CN¥79.2m | CN¥70.5m | CN¥41.0m |
| Shareholders' equity | CN¥127.1m | CN¥176.2m | CN¥239.6m | CN¥244.9m | CN¥414.7m | CN¥416.2m | CN¥423.9m | CN¥496.4m | CN¥530.6m | CN¥477.7m |
| Shares outstanding | 1,076m | 1,073m | 1,076m | 1,076m | 1,076m | 1,076m | 1,074m | 1,069m | 1,063m | 1,060m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥58.0m | CN¥94.3m | CN¥147.8m | −CN¥44.3m | CN¥177.3m | CN¥127.4m | CN¥260.5m | CN¥186.9m | CN¥188.0m | CN¥195.1m |
| Capital spending | −CN¥13.1m | −CN¥30.1m | −CN¥35.6m | −CN¥22.7m | −CN¥40.9m | −CN¥31.9m | −CN¥59.3m | −CN¥57.0m | −CN¥60.4m | −CN¥41.3m |
| Free cash flow | CN¥44.9m | CN¥64.2m | CN¥112.3m | −CN¥66.9m | CN¥136.4m | CN¥95.5m | CN¥201.2m | CN¥129.9m | CN¥127.6m | CN¥153.8m |
| Dividends paid | −CN¥9.6m | −CN¥12.7m | −CN¥48.4m | −CN¥23.1m | −CN¥49.1m | −CN¥18.9m | −CN¥119.1m | −CN¥133.7m | −CN¥128.2m | −CN¥45.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥415.7m | CN¥422.5m | CN¥464.9m | CN¥423.0m | CN¥451.7m | CN¥458.0m | CN¥267.3m | CN¥588.3m |
| Operating income | −CN¥9.5m | −CN¥26.7m | CN¥71.4m | CN¥64.0m | CN¥79.8m | CN¥73.5m | CN¥5.3m | CN¥52.2m |
| Net income | −CN¥7.3m | −CN¥40.3m | −CN¥18.2m | −CN¥19.1m | CN¥2.9m | CN¥109,650 | CN¥64,000 | CN¥41.6m |
| Diluted earnings per share | -0.01 | -0.04 | -0.02 | -0.02 | 0.00 | 0.00 | 0.00 | 0.04 |
| Cash from operations | — | CN¥23.0m | CN¥38.0m | CN¥45.0m | CN¥48.0m | CN¥46.0m | CN¥23.0m | CN¥101.0m |
| Capital spending | — | −CN¥12.0m | −CN¥1.0m | −CN¥9.0m | −CN¥20.0m | −CN¥32.0m | −CN¥16.0m | −CN¥3.0m |
| Free cash flow | — | CN¥11.0m | CN¥37.0m | CN¥36.0m | CN¥28.0m | CN¥14.0m | CN¥7.0m | CN¥98.0m |
| Total assets | CN¥645.8m | CN¥672.5m | CN¥708.3m | CN¥651.4m | CN¥667.3m | CN¥805.7m | CN¥805.7m | CN¥765.5m |
| Cash and short-term investments | CN¥307.8m | CN¥307.8m | CN¥347.6m | CN¥297.7m | CN¥279.6m | CN¥321.4m | CN¥321.4m | CN¥377.4m |
| Debt | CN¥62.1m | CN¥57.3m | CN¥189.3m | CN¥179.8m | CN¥174.4m | CN¥55.4m | — | CN¥150.3m |
| Shareholders' equity | CN¥118.8m | CN¥127.1m | CN¥187.2m | CN¥176.2m | CN¥208.3m | CN¥239.6m | CN¥239.6m | CN¥287.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.6% | -4.6% | -2.2% |
| Net income | -27.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.3% | 5.4% | 5.4% | 8.3% |
| Net margin | -4.2% | -5.2% | -2.4% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.5 | -13.1 | 13.6 | -3.4 | 15.2 | 188.1 | 12.4 | 9.4 | 10.1 | 9.4 |
| Price to sales | 0.2 | 0.2 | 0.5 | 0.5 | 0.5 | 0.8 | 0.8 | 0.7 | 1.0 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 18 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.015 | 0.05 | 0.025 | 0.055 | 0.02 | 0.035 | 0.035 |
- 2-for-1 split · 5 Jun 2018
- 5-for-4 split · 28 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.