H 
35,050
-1.27%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.62trn
FY2016FY2025
Net income
−₩212.99bn
FY2016FY2025
Free cash flow
₩17.95bn
FY2016FY2025
Shareholders' equity
₩1.02trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.62trn | ₩3.95trn | ₩3.57trn | ₩4.92trn | ₩3.78trn | ₩3.19trn | ₩5.72trn | ₩4.71trn | ₩4.01trn | ₩3.72trn |
| Gross profit | ₩2.62trn | ₩3.95trn | ₩3.57trn | ₩4.92trn | ₩3.78trn | ₩3.19trn | ₩5.72trn | ₩4.71trn | ₩4.01trn | ₩3.72trn |
| Operating income | ₩23.74bn | −₩5.18bn | ₩91.23bn | ₩78.35bn | ₩117.23bn | −₩185.28bn | ₩295.86bn | ₩209.10bn | ₩73.09bn | ₩78.97bn |
| Net income | −₩212.99bn | −₩61.50bn | ₩85.98bn | −₩50.16bn | ₩27.07bn | −₩283.41bn | ₩169.73bn | ₩110.32bn | ₩25.29bn | ₩27.83bn |
| Diluted earnings per share | -5,625.40 | -1,624.41 | 2,270.79 | -1,324.90 | 714.82 | -7,485.17 | 4,482.76 | 2,914.42 | 667.08 | 735.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.93trn | ₩3.81trn | ₩3.01trn | ₩2.94trn | ₩2.66trn | ₩2.89trn | ₩3.53trn | ₩2.30trn | ₩2.25trn | ₩2.04trn |
| Total liabilities | ₩1.91trn | ₩2.53trn | ₩2.40trn | ₩2.40trn | ₩2.08trn | ₩2.27trn | ₩2.61trn | ₩1.54trn | ₩1.58trn | ₩1.38trn |
| Debt | ₩739.49bn | ₩854.23bn | ₩748.82bn | ₩638.82bn | ₩549.09bn | ₩848.40bn | ₩768.52bn | ₩658.88bn | ₩870.15bn | ₩751.52bn |
| Shareholders' equity | ₩1.02trn | ₩1.28trn | ₩608.46bn | ₩539.75bn | ₩576.42bn | ₩623.52bn | ₩919.16bn | ₩764.41bn | ₩667.49bn | ₩661.54bn |
| Shares outstanding | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩60.69bn | ₩68.74bn | ₩242.53bn | ₩220.46bn | ₩42.34bn | −₩51.67bn | ₩403.72bn | ₩153.87bn | ₩207.16bn | ₩120.82bn |
| Capital spending | −₩42.75bn | −₩73.96bn | −₩54.75bn | −₩53.94bn | −₩22.07bn | −₩47.76bn | −₩65.81bn | −₩77.82bn | −₩64.91bn | −₩67.09bn |
| Free cash flow | ₩17.95bn | −₩5.21bn | ₩187.78bn | ₩166.52bn | ₩20.27bn | −₩99.43bn | ₩337.91bn | ₩76.05bn | ₩142.25bn | ₩53.73bn |
| Dividends paid | — | −₩7.61bn | −₩7.61bn | −₩7.61bn | −₩7.61bn | −₩13.29bn | −₩13.29bn | −₩13.29bn | −₩13.29bn | −₩13.81bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩971.83bn | ₩1.05trn | ₩1.03trn | ₩1.03trn | ₩971.79bn | ₩947.81bn | ₩1.02trn | ₩1.00trn |
| Gross profit | ₩971.83bn | ₩1.05trn | ₩1.03trn | ₩1.03trn | ₩971.79bn | ₩947.81bn | ₩1.02trn | ₩1.00trn |
| Operating income | ₩61.14bn | ₩20.42bn | ₩11.44bn | ₩8.66bn | ₩3.84bn | −₩54.77bn | −₩17.88bn | ₩48.57bn |
| Net income | ₩21.45bn | ₩6.00bn | −₩149.16bn | −₩882.9m | −₩6.18bn | −₩63.99bn | −₩23.34bn | ₩27.43bn |
| Diluted earnings per share | 566.49 | 158.41 | -3,939.45 | -23.32 | -163.23 | -1,690.05 | -616.34 | 724.48 |
| Cash from operations | ₩81.90bn | ₩53.57bn | −₩154.43bn | ₩163.29bn | ₩115.27bn | ₩39.13bn | ₩29.99bn | ₩52.11bn |
| Capital spending | −₩7.97bn | −₩10.41bn | −₩12.76bn | −₩10.27bn | −₩21.20bn | −₩24.56bn | −₩18.68bn | −₩17.49bn |
| Free cash flow | ₩73.93bn | ₩43.16bn | −₩167.19bn | ₩153.02bn | ₩94.07bn | ₩14.57bn | ₩11.31bn | ₩34.62bn |
| Total assets | ₩3.50trn | ₩3.37trn | ₩3.59trn | ₩3.81trn | ₩3.65trn | ₩3.81trn | ₩3.00trn | ₩3.15trn |
| Debt | ₩594.70bn | ₩479.85bn | ₩739.35bn | ₩866.63bn | ₩596.28bn | ₩854.23bn | ₩852.81bn | ₩729.05bn |
| Shareholders' equity | ₩1.14trn | ₩1.11trn | ₩1.12trn | ₩1.27trn | ₩1.28trn | ₩1.28trn | ₩617.69bn | ₩638.30bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.9% | -3.8% | -2.1% |
| Operating income | -32.8% | — | -11.1% |
| Net income | 61.9% | -5.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating margin | 0.3% | 1.2% | 0.5% | 2.0% |
| Net margin | -4.2% | -1.6% | -2.2% | -0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.9 | -22.7 | 28.8 | -62.7 | 109.1 | -11.0 | 20.3 | 26.3 | 127.3 | 65.5 |
| Price to sales | 0.6 | 0.3 | 0.7 | 0.6 | 0.8 | 1.0 | 0.6 | 0.6 | 0.8 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 200.00 | 200.00 | 200.00 | 350.00 | 350.00 | 350.00 | 350.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.