N 
17.33
+0.41%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥11.20bn
FY2016FY2025
Net income
CN¥731.1m
FY2016FY2025
Free cash flow
CN¥948.3m
FY2016FY2025
Shareholders' equity
CN¥3.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥11.20bn | CN¥10.67bn | CN¥10.99bn | CN¥10.01bn | CN¥8.97bn | CN¥6.75bn | CN¥5.67bn | CN¥4.97bn | CN¥4.42bn | CN¥4.05bn |
| Gross profit | CN¥3.19bn | CN¥3.02bn | CN¥2.95bn | CN¥2.32bn | CN¥2.12bn | CN¥1.58bn | CN¥1.81bn | CN¥1.62bn | CN¥1.47bn | CN¥1.32bn |
| Research and development | CN¥50.4m | CN¥86.3m | CN¥85.5m | CN¥85.2m | CN¥83.6m | CN¥70.7m | CN¥64.0m | CN¥30.9m | CN¥51.4m | CN¥20.9m |
| Operating income | CN¥1.08bn | CN¥680.0m | CN¥652.2m | CN¥543.3m | CN¥485.4m | CN¥376.2m | CN¥321.5m | CN¥325.9m | CN¥297.5m | CN¥163.9m |
| Net income | CN¥731.1m | CN¥537.7m | CN¥430.8m | CN¥361.2m | CN¥312.3m | CN¥271.0m | CN¥243.7m | CN¥242.7m | CN¥222.2m | CN¥150.2m |
| Diluted earnings per share | 0.85 | 0.61 | 0.51 | 0.42 | 0.34 | 0.31 | 0.30 | 0.31 | 0.27 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.14bn | CN¥8.88bn | CN¥8.94bn | CN¥9.49bn | CN¥9.50bn | CN¥8.62bn | CN¥5.36bn | CN¥4.24bn | CN¥4.38bn | CN¥4.46bn |
| Cash and short-term investments | CN¥568.1m | CN¥544.1m | CN¥491.5m | CN¥494.1m | CN¥515.2m | CN¥679.4m | CN¥452.4m | CN¥304.6m | CN¥397.2m | CN¥654.1m |
| Total liabilities | CN¥5.07bn | CN¥5.74bn | CN¥6.30bn | CN¥6.82bn | CN¥6.63bn | CN¥5.75bn | CN¥3.31bn | CN¥2.70bn | CN¥3.07bn | CN¥3.39bn |
| Debt | CN¥2.44bn | CN¥2.24bn | CN¥3.05bn | CN¥3.17bn | CN¥3.90bn | CN¥3.23bn | CN¥1.78bn | CN¥1.31bn | CN¥1.46bn | CN¥1.85bn |
| Shareholders' equity | CN¥3.90bn | CN¥3.06bn | CN¥2.56bn | CN¥2.52bn | CN¥2.64bn | CN¥2.65bn | CN¥1.97bn | CN¥1.46bn | CN¥1.23bn | CN¥939.2m |
| Shares outstanding | 861m | 885m | 850m | 855m | 909m | 861m | 810m | 786m | 831m | 861m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.55bn | CN¥1.49bn | CN¥1.56bn | CN¥1.03bn | CN¥1.04bn | CN¥719.4m | CN¥635.0m | CN¥437.3m | CN¥488.5m | CN¥456.5m |
| Capital spending | −CN¥605.0m | −CN¥665.8m | −CN¥775.6m | −CN¥732.3m | −CN¥695.3m | −CN¥634.4m | −CN¥601.7m | −CN¥411.5m | −CN¥598.5m | −CN¥547.9m |
| Free cash flow | CN¥948.3m | CN¥825.4m | CN¥781.5m | CN¥301.4m | CN¥339.8m | CN¥85.0m | CN¥33.3m | CN¥25.8m | −CN¥110.0m | −CN¥91.4m |
| Dividends paid | −CN¥305.5m | −CN¥224.0m | −CN¥208.6m | −CN¥64.8m | −CN¥163.3m | −CN¥170.8m | −CN¥51.2m | −CN¥79.0m | −CN¥88.3m | −CN¥415.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.97bn | CN¥2.84bn | CN¥2.80bn | CN¥2.91bn | CN¥2.90bn | CN¥2.62bn | CN¥2.52bn | CN¥2.79bn |
| Gross profit | CN¥876.5m | CN¥851.9m | CN¥779.1m | CN¥826.9m | CN¥884.4m | CN¥774.2m | CN¥653.8m | CN¥802.9m |
| Operating income | CN¥393.0m | CN¥250.2m | CN¥163.3m | CN¥278.7m | CN¥316.2m | CN¥162.0m | CN¥109.3m | CN¥211.3m |
| Net income | CN¥278.5m | CN¥186.4m | CN¥108.3m | CN¥226.3m | CN¥263.3m | CN¥133.2m | CN¥64.0m | CN¥177.3m |
| Diluted earnings per share | 0.32 | 0.22 | 0.13 | 0.26 | 0.31 | 0.15 | 0.07 | 0.20 |
| Cash from operations | — | — | CN¥441.0m | CN¥423.0m | CN¥486.0m | CN¥161.0m | CN¥490.0m | CN¥316.0m |
| Capital spending | −CN¥127.0m | −CN¥158.0m | −CN¥167.0m | −CN¥159.0m | −CN¥138.0m | −CN¥138.0m | −CN¥159.0m | −CN¥163.0m |
| Free cash flow | — | — | CN¥274.0m | CN¥264.0m | CN¥348.0m | CN¥23.0m | CN¥331.0m | CN¥153.0m |
| Total assets | CN¥8.49bn | CN¥8.95bn | CN¥9.14bn | CN¥9.38bn | CN¥8.94bn | CN¥8.90bn | CN¥8.88bn | CN¥9.23bn |
| Cash and short-term investments | — | — | CN¥568.1m | CN¥788.0m | CN¥621.0m | CN¥514.0m | CN¥544.1m | CN¥585.5m |
| Debt | CN¥539.5m | CN¥644.0m | CN¥2.38bn | CN¥1.41bn | CN¥2.01bn | CN¥2.08bn | CN¥2.17bn | CN¥2.74bn |
| Shareholders' equity | CN¥3.63bn | CN¥3.92bn | CN¥3.90bn | CN¥3.68bn | CN¥3.27bn | CN¥3.27bn | CN¥3.06bn | CN¥3.03bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.5% | 28.4% | 26.9% | 23.2% | 23.6% | 23.5% |
| Operating margin | 9.7% | 6.4% | 5.9% | 5.4% | 5.4% | 5.6% |
| Net margin | 6.5% | 5.0% | 3.9% | 3.6% | 3.5% | 4.0% |
| Return on equity | 18.8% | 17.6% | 16.8% | 14.3% | 11.8% | 10.2% |
| Return on assets | 8.0% | 6.1% | 4.8% | 3.8% | 3.3% | 3.1% |
| Free cash flow yield | 16.9% | 16.4% | 18.5% | 13.9% | 12.8% | 10.6% |
| Revenue growth | 5.0% | -2.9% | 9.8% | 11.6% | 32.9% | 18.9% |
| Earnings growth | 36.0% | 24.8% | 19.3% | 15.7% | 15.2% | 11.2% |
| Current ratio | 0.47x | 0.54x | 0.50x | 0.50x | 0.48x | 0.54x |
| Debt to equity | 0.61x | 0.71x | 1.17x | 1.23x | 1.46x | 1.21x |
| Equity ratio | 42.6% | 34.4% | 28.6% | 26.5% | 27.8% | 30.8% |
| Interest coverage | 13.20x | 6.25x | 4.24x | 3.65x | 3.91x | 4.43x |
| R&D as a share of sales | 0.4% | 0.8% | 0.8% | 0.9% | 0.9% | 1.0% |
| Buybacks as a share of market value | 2.8% | -4.2% | 0.6% | 5.9% | -5.6% | -6.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 10.7% | 11.1% |
| Operating income | 25.8% | 23.5% | 13.8% |
| Net income | 26.5% | 22.0% | 9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.4% | 26.8% | 25.9% | 27.8% |
| Operating margin | 8.1% | 6.9% | 6.5% | 6.4% |
| Net margin | 5.8% | 4.8% | 4.5% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 21.8 | 23.9 | 22.6 | 31.3 | 46.4 | 56.0 | 41.7 |
| Price to sales | 1.4 | 1.2 | 0.9 | 1.1 | 1.6 | 2.3 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.38 | 0.32 | 0.185 | 0.085 | 0.075 | 0.07 | 0.06 | 0.06 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.