G 
6.86
-0.15%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥322.2m
FY2016FY2025
Net income
−CN¥43.2m
FY2016FY2025
Free cash flow
−CN¥21.5m
FY2016FY2025
Shareholders' equity
CN¥413.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥322.2m | CN¥315.3m | CN¥266.4m | CN¥317.7m | CN¥439.7m | CN¥507.7m | CN¥712.4m | CN¥830.2m | CN¥661.2m | CN¥403.5m |
| Gross profit | CN¥69.3m | CN¥64.1m | CN¥54.2m | CN¥69.8m | CN¥87.6m | CN¥85.5m | CN¥183.4m | CN¥226.9m | CN¥193.2m | CN¥113.8m |
| Research and development | CN¥15.0m | CN¥11.2m | CN¥14.2m | CN¥15.9m | CN¥24.6m | CN¥29.1m | CN¥34.3m | CN¥30.0m | CN¥23.7m | CN¥13.8m |
| Operating income | — | −CN¥50.1m | −CN¥55.4m | −CN¥72.6m | −CN¥101.0m | −CN¥216.9m | −CN¥341.0m | CN¥38.2m | CN¥72.1m | CN¥50.3m |
| Net income | −CN¥43.2m | −CN¥57.3m | −CN¥62.0m | −CN¥83.6m | −CN¥108.7m | −CN¥191.2m | −CN¥328.9m | CN¥11.3m | CN¥55.1m | CN¥42.5m |
| Diluted earnings per share | -0.05 | -0.06 | -0.07 | -0.09 | -0.11 | -0.20 | -0.35 | 0.01 | 0.06 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥703.7m | CN¥730.2m | CN¥749.4m | CN¥803.3m | CN¥928.6m | CN¥1.16bn | CN¥1.44bn | CN¥1.86bn | CN¥1.73bn | CN¥1.32bn |
| Cash and short-term investments | — | CN¥33.0m | CN¥18.3m | CN¥10.2m | CN¥18.3m | CN¥56.5m | CN¥54.9m | CN¥160.0m | CN¥83.8m | CN¥275.9m |
| Total liabilities | CN¥290.5m | CN¥272.4m | CN¥235.5m | CN¥228.0m | CN¥274.7m | CN¥359.7m | CN¥379.3m | CN¥441.3m | CN¥344.7m | CN¥75.8m |
| Debt | — | CN¥98.1m | CN¥27.8m | CN¥101.0m | CN¥126.6m | CN¥219.2m | CN¥218.9m | CN¥261.4m | CN¥243.3m | — |
| Shareholders' equity | CN¥413.0m | CN¥457.7m | CN¥513.8m | CN¥574.9m | CN¥653.6m | CN¥763.8m | CN¥958.5m | CN¥1.29bn | CN¥1.27bn | CN¥1.24bn |
| Shares outstanding | 952m | 951m | 952m | 947m | 947m | 946m | 951m | 948m | 943m | 948m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥11.7m | −CN¥6.2m | CN¥6.9m | CN¥24.7m | CN¥38.8m | CN¥44.1m | CN¥8.6m | CN¥21.0m | −CN¥71.2m | CN¥91.9m |
| Capital spending | −CN¥9.7m | −CN¥10.0m | −CN¥9.1m | −CN¥13.2m | −CN¥17.6m | −CN¥22.3m | −CN¥44.1m | −CN¥66.0m | −CN¥99.7m | −CN¥152.8m |
| Free cash flow | −CN¥21.5m | −CN¥16.2m | −CN¥2.3m | CN¥11.5m | CN¥21.2m | CN¥21.8m | −CN¥35.5m | −CN¥44.9m | −CN¥170.8m | −CN¥60.8m |
| Dividends paid | −CN¥4.0m | −CN¥3.7m | −CN¥4.5m | −CN¥9.4m | −CN¥12.2m | −CN¥14.7m | −CN¥15.6m | −CN¥14.4m | −CN¥20.2m | −CN¥23.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥100.1m | CN¥64.5m | CN¥96.4m | CN¥94.5m | CN¥78.8m | CN¥52.5m | CN¥110.0m | CN¥108.6m |
| Gross profit | CN¥21.6m | CN¥14.2m | CN¥15.0m | CN¥28.4m | CN¥15.4m | CN¥10.6m | CN¥18.4m | CN¥31.8m |
| Operating income | −CN¥13.1m | −CN¥11.9m | −CN¥15.7m | −CN¥1.1m | −CN¥10.8m | −CN¥12.7m | −CN¥25.0m | CN¥1.9m |
| Net income | −CN¥15.0m | −CN¥14.0m | −CN¥31.6m | CN¥16.3m | −CN¥13.1m | −CN¥14.8m | −CN¥23.1m | CN¥1.6m |
| Diluted earnings per share | -0.02 | -0.01 | -0.03 | 0.02 | -0.01 | -0.02 | -0.02 | 0.00 |
| Cash from operations | — | — | — | CN¥12.0m | −CN¥6.0m | −CN¥8.0m | — | −CN¥1.0m |
| Capital spending | −CN¥3.0m | −CN¥3.0m | −CN¥2.0m | −CN¥3.0m | −CN¥2.0m | −CN¥1.0m | −CN¥3.0m | −CN¥2.0m |
| Free cash flow | — | — | — | CN¥9.0m | −CN¥8.0m | −CN¥9.0m | — | −CN¥3.0m |
| Total assets | CN¥906.5m | CN¥680.1m | CN¥703.7m | CN¥715.6m | CN¥715.3m | CN¥717.0m | CN¥730.2m | CN¥768.9m |
| Cash and short-term investments | — | — | — | CN¥19.7m | CN¥12.0m | CN¥21.8m | CN¥33.0m | CN¥21.1m |
| Debt | CN¥79.4m | — | — | CN¥98.9m | CN¥79.6m | CN¥97.6m | CN¥97.6m | CN¥98.0m |
| Shareholders' equity | CN¥381.9m | CN¥397.8m | CN¥413.0m | CN¥445.2m | CN¥429.1m | CN¥442.7m | CN¥457.7m | CN¥479.2m |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.5% | 20.3% | 20.3% | 22.0% | 19.9% | 16.8% | — |
| Operating margin | -11.2% | -15.8% | -20.8% | -22.9% | -23.0% | -45.1% | — |
| Net margin | -13.4% | -18.2% | -23.3% | -26.3% | -24.7% | -37.7% | — |
| Return on equity | -10.5% | -12.5% | -12.1% | -14.5% | -16.6% | -25.0% | — |
| Return on assets | -6.1% | -7.8% | -8.3% | -10.4% | -11.7% | -16.5% | — |
| Free cash flow yield | -0.0% | 0.0% | 0.2% | 0.4% | 0.6% | 0.7% | — |
| Revenue growth | 2.2% | 18.3% | -16.1% | -27.8% | -13.4% | -28.7% | — |
| Earnings growth | -24.5% | -7.6% | -25.9% | -23.0% | -43.2% | -41.9% | — |
| Current ratio | 0.84x | 0.95x | 1.12x | 1.41x | 1.86x | 1.69x | — |
| Debt to equity | — | 0.21x | 0.25x | 0.17x | 0.17x | 0.22x | 0.23x |
| Equity ratio | 58.7% | 62.7% | 68.6% | 71.6% | 70.4% | 65.8% | — |
| Interest coverage | -3.92x | -5.45x | -6.53x | -7.52x | -8.10x | -14.70x | — |
| R&D as a share of sales | 4.7% | 3.6% | 5.3% | 5.0% | 5.6% | 5.7% | — |
| Buybacks as a share of market value | -0.1% | 0.1% | -0.5% | -0.0% | -0.2% | 0.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | -8.7% | -2.5% |
| Net income | -19.7% | -25.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.9% | 21.1% | 19.8% | 24.5% |
| Net margin | -15.8% | -20.1% | -25.2% | -13.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -126.6 | -49.3 | -59.1 | -42.6 | -19.0 | -10.3 | -9.3 | 258.7 | 98.3 | 171.7 |
| Price to sales | 17.0 | 9.0 | 13.8 | 11.2 | 4.7 | 3.9 | 4.3 | 3.5 | 8.2 | 18.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Jun 2017.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.025 | 0.025 | 0.025 | 0.025 | 0.15 | 0.094 | 0.031 |
- 2-for-1 split · 2 May 2013
- 8-for-5 split · 10 Jun 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.