B 
3.42
+0.88%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.17bn
FY2016FY2025
Net income
CN¥341.7m
FY2016FY2025
Free cash flow
CN¥324.3m
FY2016FY2025
Shareholders' equity
CN¥4.64bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.17bn | CN¥5.15bn | CN¥5.25bn | CN¥4.31bn | CN¥4.45bn | CN¥3.79bn | CN¥3.27bn | CN¥3.11bn | CN¥2.60bn | CN¥2.01bn |
| Gross profit | CN¥3.33bn | CN¥3.26bn | CN¥3.34bn | CN¥2.63bn | CN¥2.80bn | CN¥2.35bn | CN¥1.93bn | CN¥1.84bn | CN¥1.46bn | CN¥882.1m |
| Research and development | CN¥75.3m | CN¥92.7m | CN¥108.6m | CN¥83.3m | CN¥75.5m | CN¥59.6m | CN¥61.3m | CN¥53.4m | CN¥36.4m | CN¥33.6m |
| Operating income | CN¥590.9m | CN¥706.1m | CN¥909.5m | CN¥603.5m | CN¥625.1m | CN¥515.7m | CN¥287.2m | CN¥150.6m | CN¥42.0m | −CN¥400.1m |
| Net income | CN¥341.7m | CN¥495.0m | CN¥697.9m | CN¥458.8m | CN¥464.4m | CN¥366.5m | CN¥210.1m | CN¥51.8m | CN¥25.9m | −CN¥386.7m |
| Diluted earnings per share | 0.21 | 0.36 | 0.49 | 0.31 | 0.38 | 0.29 | 0.18 | 0.03 | 0.01 | -0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.15bn | CN¥6.68bn | CN¥7.06bn | CN¥5.99bn | CN¥6.12bn | CN¥4.86bn | CN¥4.42bn | CN¥4.20bn | CN¥4.26bn | CN¥4.16bn |
| Cash and short-term investments | — | CN¥2.04bn | CN¥2.46bn | CN¥1.64bn | CN¥1.93bn | CN¥1.07bn | CN¥579.2m | CN¥303.8m | CN¥330.9m | CN¥272.7m |
| Total liabilities | CN¥2.40bn | CN¥2.17bn | CN¥2.58bn | CN¥1.94bn | CN¥1.85bn | CN¥1.54bn | CN¥1.53bn | CN¥1.40bn | CN¥1.73bn | CN¥1.76bn |
| Debt | — | CN¥385.0m | CN¥640.5m | CN¥433.0m | CN¥198.5m | CN¥103.5m | CN¥237.1m | CN¥268.1m | CN¥396.5m | CN¥820.3m |
| Shareholders' equity | CN¥4.64bn | CN¥4.37bn | CN¥4.34bn | CN¥3.93bn | CN¥4.16bn | CN¥3.23bn | CN¥2.82bn | CN¥2.73bn | CN¥2.47bn | CN¥2.40bn |
| Shares outstanding | 1,607m | 1,374m | 1,433m | 1,484m | 1,217m | 1,276m | 1,174m | 1,653m | 1,971m | 1,328m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥636.5m | CN¥702.2m | CN¥1.15bn | CN¥515.3m | CN¥619.5m | CN¥719.0m | CN¥395.9m | CN¥348.2m | CN¥451.5m | CN¥277.6m |
| Capital spending | −CN¥312.2m | −CN¥610.8m | −CN¥382.8m | −CN¥198.7m | −CN¥145.8m | −CN¥75.9m | −CN¥115.0m | −CN¥116.3m | −CN¥169.4m | −CN¥188.4m |
| Free cash flow | CN¥324.3m | CN¥91.5m | CN¥770.9m | CN¥316.6m | CN¥473.6m | CN¥643.0m | CN¥280.9m | CN¥231.9m | CN¥282.0m | CN¥89.2m |
| Dividends paid | −CN¥80.6m | −CN¥474.7m | −CN¥291.9m | −CN¥685.9m | −CN¥255.7m | −CN¥8.6m | −CN¥121.8m | −CN¥37.3m | −CN¥47.2m | −CN¥65.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.19bn | CN¥1.44bn | CN¥1.69bn | CN¥1.09bn | CN¥1.09bn | CN¥1.30bn | CN¥1.62bn | CN¥1.06bn |
| Gross profit | CN¥762.1m | CN¥943.7m | CN¥1.05bn | CN¥740.4m | CN¥655.9m | CN¥885.3m | CN¥931.0m | CN¥694.0m |
| Operating income | CN¥71.6m | CN¥326.2m | CN¥215.3m | CN¥51.6m | CN¥63.4m | CN¥217.7m | CN¥142.4m | CN¥96.0m |
| Net income | CN¥54.4m | CN¥236.9m | CN¥105.8m | CN¥38.7m | CN¥26.8m | CN¥170.4m | CN¥79.7m | CN¥71.3m |
| Diluted earnings per share | 0.03 | 0.15 | 0.07 | 0.02 | 0.02 | 0.11 | 0.06 | 0.05 |
| Cash from operations | — | — | — | CN¥2.0m | CN¥15.0m | CN¥79.0m | CN¥563.0m | CN¥5.0m |
| Capital spending | −CN¥25.0m | −CN¥85.0m | −CN¥99.0m | −CN¥86.0m | −CN¥49.0m | −CN¥75.0m | −CN¥412.0m | −CN¥51.0m |
| Free cash flow | — | — | — | −CN¥84.0m | −CN¥34.0m | CN¥4.0m | CN¥151.0m | −CN¥46.0m |
| Total assets | CN¥6.99bn | CN¥7.19bn | CN¥7.15bn | CN¥6.92bn | CN¥6.59bn | CN¥6.65bn | CN¥6.68bn | CN¥6.50bn |
| Cash and short-term investments | — | — | — | CN¥1.71bn | CN¥1.67bn | CN¥1.81bn | CN¥2.04bn | CN¥1.64bn |
| Debt | — | — | — | CN¥823.8m | CN¥405.0m | CN¥447.0m | CN¥344.8m | CN¥502.6m |
| Shareholders' equity | CN¥4.68bn | CN¥4.88bn | CN¥4.64bn | CN¥4.53bn | CN¥4.49bn | CN¥4.54bn | CN¥4.37bn | CN¥4.29bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 64.5% | 63.2% | 63.5% | 61.0% | 63.0% | 62.2% | — |
| Operating margin | 9.6% | 13.8% | 17.5% | 14.3% | 14.1% | 13.8% | — |
| Net margin | 6.6% | 9.6% | 13.3% | 10.6% | 10.4% | 9.7% | — |
| Return on equity | 7.4% | 11.3% | 16.1% | 11.7% | 11.2% | 11.4% | — |
| Return on assets | 4.8% | 7.4% | 9.9% | 7.7% | 7.6% | 7.5% | — |
| Free cash flow yield | 15.7% | 25.4% | 28.5% | 12.8% | 16.7% | 16.6% | — |
| Revenue growth | 0.3% | -1.9% | 21.8% | -3.1% | 17.5% | 15.7% | — |
| Earnings growth | -31.0% | -29.1% | 52.1% | -1.2% | 26.7% | 74.4% | — |
| Current ratio | 1.92x | 2.03x | 1.84x | 2.00x | 2.19x | 2.03x | — |
| Debt to equity | — | 0.08x | 0.14x | 0.08x | 0.06x | 0.05x | 0.05x |
| Equity ratio | 64.9% | 65.5% | 61.5% | 65.7% | 68.0% | 66.4% | — |
| Interest coverage | 34.95x | 30.73x | 44.97x | 38.27x | 37.77x | 38.85x | — |
| R&D as a share of sales | 1.5% | 1.8% | 2.1% | 1.9% | 1.7% | 1.6% | — |
| Buybacks as a share of market value | -17.0% | 4.1% | 3.4% | -21.9% | 4.6% | -8.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 6.4% | 8.7% |
| Operating income | -0.7% | 2.8% | 13.5% |
| Net income | -9.3% | -1.4% | 13.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.8% | 63.1% | 63.0% | 60.6% |
| Operating margin | 12.6% | 14.1% | 14.0% | 10.1% |
| Net margin | 8.1% | 10.0% | 10.0% | 6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.1 | 12.2 | 11.7 | 13.3 | 13.2 | 11.6 | 18.0 | 96.6 | 264.5 | -18.6 |
| Price to sales | 1.2 | 1.2 | 1.6 | 1.4 | 1.4 | 1.1 | 1.2 | 1.6 | 2.6 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.17 | 0.05 | 0.32 | 0.20 | 0.47 | 0.21 | 0.10 | 0.01 |
- 2-for-1 split · 30 Apr 2015
- 2-for-1 split · 27 May 2011
- 13-for-10 split · 27 May 2009
- 2-for-1 split · 24 Apr 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.