Z 
5.34
-0.19%
Close of 9 Nov 2026, in RUB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in RUB, from our data supplier.
Revenue
RUB 3.55bn
FY2014FY2024
Net income
−RUB 240.9m
FY2014FY2024
Free cash flow
RUB 547.2m
FY2014FY2024
Shareholders' equity
−RUB 999.5m
FY2014FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 3.55bn | RUB 3.72bn | RUB 2.44bn | RUB 2.06bn | RUB 2.18bn | RUB 1.13bn | RUB 2.13bn | RUB 1.47bn | RUB 1.30bn | RUB 1.36bn |
| Operating income | −RUB 315.4m | −RUB 256.3m | −RUB 1.11bn | −RUB 814.1m | −RUB 263.7m | −RUB 253.0m | −RUB 29.3m | −RUB 51.4m | −RUB 289.9m | RUB 113.8m |
| Net income | −RUB 240.9m | −RUB 591.4m | −RUB 1.24bn | −RUB 797.3m | −RUB 256.3m | −RUB 12.5m | RUB 14.2m | RUB 112,000 | −RUB 261.6m | RUB 94.4m |
| Diluted earnings per share | -0.43 | -1.05 | -2.21 | -1.42 | -0.46 | -0.02 | 0.03 | 0.00 | -0.47 | 0.17 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | RUB 13.44bn | RUB 10.72bn | RUB 10.49bn | RUB 9.55bn | RUB 8.00bn | RUB 8.34bn | RUB 6.56bn | RUB 6.15bn | RUB 3.84bn | RUB 2.25bn |
| Cash and short-term investments | RUB 73.2m | RUB 109.7m | RUB 21.9m | RUB 112.8m | RUB 189.9m | RUB 266.7m | RUB 136.6m | RUB 1.77bn | RUB 346.9m | RUB 154.5m |
| Total liabilities | RUB 14.43bn | RUB 12.65bn | RUB 11.85bn | RUB 9.23bn | RUB 8.06bn | RUB 8.02bn | RUB 6.23bn | RUB 5.84bn | RUB 3.53bn | RUB 1.67bn |
| Debt | RUB 2.61bn | RUB 3.30bn | RUB 2.66bn | RUB 2.10bn | RUB 1.04bn | RUB 1.04bn | RUB 249.4m | RUB 352.9m | RUB 612.1m | RUB 526.7m |
| Shareholders' equity | −RUB 999.5m | −RUB 1.94bn | −RUB 1.36bn | RUB 313.6m | −RUB 51.5m | RUB 315.5m | RUB 328.0m | RUB 313.8m | RUB 313.7m | RUB 586.6m |
| Shares outstanding | 562m | 562m | 562m | 562m | 562m | 562m | 562m | 562m | 562m | 562m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | RUB 692.7m | −RUB 508.1m | −RUB 1.08bn | −RUB 1.14bn | −RUB 670.3m | −RUB 602.6m | −RUB 1.66bn | RUB 1.38bn | RUB 544.0m | RUB 207.0m |
| Capital spending | −RUB 145.5m | −RUB 17.5m | −RUB 6.4m | −RUB 13.5m | −RUB 319,000 | −RUB 673,000 | −RUB 6.1m | −RUB 2.9m | −RUB 57.9m | −RUB 3.7m |
| Free cash flow | RUB 547.2m | −RUB 525.6m | −RUB 1.08bn | −RUB 1.15bn | −RUB 670.6m | −RUB 603.3m | −RUB 1.67bn | RUB 1.37bn | RUB 486.1m | RUB 203.3m |
| Dividends paid | — | — | — | — | — | −RUB 4,000 | −RUB 12,000 | — | — | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Mar 2022 | Sept 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 380.0m | RUB 598.7m | RUB 901.7m | RUB 1.66bn | RUB 339.3m | RUB 632.7m | RUB 359.0m | RUB 650.7m |
| Operating income | −RUB 176.8m | −RUB 271.4m | −RUB 189.7m | RUB 755.2m | −RUB 287.2m | −RUB 313.7m | −RUB 412.1m | −RUB 56.2m |
| Net income | −RUB 217.8m | −RUB 312.6m | −RUB 251.0m | RUB 627.4m | −RUB 312.0m | −RUB 338.0m | −RUB 415.3m | −RUB 64.9m |
| Diluted earnings per share | -0.39 | -0.56 | -0.45 | 1.12 | -0.56 | -0.60 | -0.74 | -0.12 |
| Cash from operations | −RUB 519.0m | RUB 362.0m | −RUB 448.0m | — | — | — | — | — |
| Capital spending | — | — | −RUB 5.0m | — | — | — | — | — |
| Free cash flow | — | — | −RUB 453.0m | — | — | — | — | — |
| Total assets | RUB 12.01bn | RUB 12.23bn | RUB 12.98bn | RUB 13.44bn | RUB 10.86bn | RUB 10.08bn | RUB 9.50bn | RUB 10.02bn |
| Cash and short-term investments | RUB 11.3m | RUB 235.7m | RUB 9.7m | RUB 73.2m | RUB 20.7m | RUB 31.4m | RUB 235.5m | RUB 362.5m |
| Debt | RUB 2.75bn | RUB 2.59bn | RUB 2.95bn | RUB 2.54bn | RUB 2.68bn | RUB 1.65bn | RUB 1.95bn | RUB 1.85bn |
| Shareholders' equity | −RUB 1.78bn | −RUB 1.56bn | −RUB 1.25bn | −RUB 999.5m | −RUB 2.80bn | −RUB 720.0m | −RUB 390.2m | RUB 25.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.0% | 25.6% | 10.0% |
| Operating income | -27.1% | 4.5% | — |
| Net income | -32.9% | 80.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -7.9% | -21.2% | -20.0% | -14.1% |
| Net margin | -11.4% | -24.4% | -20.8% | -14.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -17.5 | -9.4 | -1.7 | -1.8 | -6.3 | -133.8 | 113.8 | — | -1.9 | 1.1 |
| Price to sales | 1.2 | 1.5 | 0.8 | 0.7 | 0.7 | 1.5 | 0.8 | 1.2 | 0.4 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Jul 2015.
| FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|
| Paid in the year | 0.01 | 0.01 | 0.01 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.