Z 
244.04
+2.49%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.43bn
FY2016FY2025
Net income
−₹932.2m
FY2016FY2025
Free cash flow
−₹160.2m
FY2016FY2025
Shareholders' equity
₹50.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.43bn | ₹7.71bn | ₹8.24bn | ₹7.22bn | ₹8.33bn | ₹7.70bn | ₹7.73bn | ₹5.45bn | ₹6.03bn | ₹5.67bn |
| Research and development | — | — | — | — | — | ₹33.1m | — | — | — | — |
| Operating income | ₹92.2m | −₹290.9m | −₹868.1m | −₹105.4m | ₹1.04bn | ₹783.2m | ₹989.0m | −₹111.1m | ₹305.9m | −₹65.4m |
| Net income | −₹932.2m | ₹7.14bn | ₹3.11bn | −₹358.3m | −₹929.9m | −₹3.67bn | −₹906.4m | −₹280.8m | −₹279.7m | −₹530.8m |
| Diluted earnings per share | -31.30 | 239.72 | 104.30 | -12.07 | -31.23 | -124.65 | -30.78 | -9.54 | -9.39 | -17.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹89.27bn | ₹74.94bn | ₹58.09bn | ₹62.44bn | ₹49.94bn | ₹39.41bn | ₹44.65bn | ₹41.76bn | ₹32.50bn | ₹19.31bn |
| Cash and short-term investments | ₹961.3m | ₹591.9m | ₹3.85bn | ₹4.42bn | ₹777.6m | ₹743.2m | ₹620.5m | ₹471.7m | ₹481.9m | ₹1.22bn |
| Total liabilities | ₹38.79bn | ₹35.75bn | ₹34.14bn | ₹32.70bn | ₹29.88bn | ₹28.06bn | ₹22.48bn | ₹17.55bn | ₹12.34bn | ₹12.18bn |
| Debt | ₹25.09bn | ₹23.77bn | ₹26.32bn | ₹17.23bn | ₹22.28bn | ₹19.40bn | ₹14.71bn | ₹11.53bn | ₹8.30bn | ₹8.25bn |
| Shareholders' equity | ₹50.48bn | ₹39.19bn | ₹23.95bn | ₹29.74bn | ₹20.45bn | ₹11.67bn | ₹22.20bn | ₹24.10bn | ₹19.92bn | ₹7.13bn |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 29m | 29m | 29m | 30m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹12.9m | ₹714.8m | ₹2.69bn | ₹615.3m | ₹1.09bn | ₹1.26bn | −₹446.2m | −₹1.26bn | ₹1.09bn | −₹285.1m |
| Capital spending | −₹147.3m | −₹135.8m | −₹174.9m | −₹208.0m | −₹156.2m | −₹932.6m | −₹1.24bn | −₹283.0m | −₹415.8m | −₹861.7m |
| Free cash flow | −₹160.2m | ₹579.0m | ₹2.52bn | ₹407.2m | ₹938.4m | ₹323.6m | −₹1.69bn | −₹1.54bn | ₹670.7m | −₹1.15bn |
| Dividends paid | −₹29.8m | −₹29.8m | −₹29.8m | −₹88.3m | −₹58.9m | −₹29.4m | −₹29.4m | −₹29.8m | −₹29.8m | −₹29.9m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.41bn | ₹2.57bn | ₹2.72bn | ₹2.35bn | ₹2.37bn | ₹2.26bn | ₹2.62bn | ₹1.16bn |
| Operating income | ₹34.8m | ₹178.0m | ₹197.7m | −₹143.4m | −₹30.9m | ₹179.0m | ₹1.20bn | −₹238.1m |
| Net income | ₹1.65bn | ₹520,000 | −₹207.1m | −₹247.4m | −₹144.2m | −₹333.5m | ₹667.2m | ₹7.28bn |
| Diluted earnings per share | 55.34 | 0.02 | -6.95 | -8.31 | -4.84 | -11.20 | 22.40 | 244.51 |
| Total assets | ₹81.04bn | — | ₹89.27bn | — | ₹89.44bn | — | ₹74.94bn | — |
| Cash and short-term investments | ₹6.38bn | — | ₹7.64bn | — | ₹9.53bn | — | ₹7.49bn | — |
| Debt | ₹12.84bn | — | ₹15.91bn | — | ₹14.01bn | — | ₹12.77bn | — |
| Shareholders' equity | ₹46.74bn | — | ₹50.48bn | — | ₹51.14bn | — | ₹39.19bn | — |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 34.9% | 11.6% | 124.1% | 58.9% | 28.0% | 17.6% | — | — |
| Net margin | 10.3% | -9.6% | 85.3% | 32.5% | -5.0% | -10.7% | — | — |
| Return on equity | 3.0% | -1.8% | 18.2% | 13.0% | -1.2% | -4.4% | — | — |
| Return on assets | 1.5% | -1.0% | 9.5% | 5.3% | -0.6% | -1.7% | — | — |
| Free cash flow yield | 4.8% | -18.9% | 10.6% | 4.2% | 10.3% | 15.6% | — | — |
| Revenue growth | 7.7% | 15.9% | -12.4% | 32.6% | -10.4% | 4.4% | — | — |
| Earnings growth | -215.8% | -113.1% | 129.8% | -967.1% | -58.3% | -76.6% | — | — |
| Current ratio | 0.66x | 0.87x | 0.75x | 1.52x | 1.35x | 1.29x | — | — |
| Debt to equity | 0.71x | 0.50x | 0.60x | 1.09x | 0.82x | 1.15x | — | — |
| Equity ratio | 50.6% | 56.5% | 52.3% | 41.2% | 47.6% | 38.8% | — | — |
| Interest coverage | 1.50x | 0.43x | 3.66x | 2.26x | 0.80x | 0.75x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.4% | 0.4% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | -0.3% | 0.3% | -1.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 4.1% | 6.1% |
| Operating income | — | -34.8% | -4.5% |
| Net income | 37.5% | -24.0% | 13.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.2% | -3.6% | 1.3% | 2.4% |
| Net margin | 36.2% | 27.5% | 9.0% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.4 | 1.3 | 1.9 | -12.3 | -4.4 | -0.6 | -1.6 | -12.0 | -27.0 | -5.3 |
| Price to sales | 1.0 | 1.2 | 0.7 | 0.6 | 0.5 | 0.3 | 0.2 | 0.6 | 1.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 17 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 2.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.