Z 
190.34
+0.22%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹32.00bn
FY2017FY2026
Net income
₹9.20bn
FY2017FY2026
Free cash flow
−₹424.7m
FY2017FY2026
Shareholders' equity
₹20.89bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹32.00bn | ₹44.36bn | ₹45.92bn | ₹45.53bn | ₹35.88bn | ₹24.02bn | ₹50.05bn | ₹80.99bn | ₹72.61bn | ₹63.85bn |
| Research and development | — | — | — | ₹4.4m | ₹2.6m | ₹3.2m | ₹11,000 | ₹536,000 | ₹8.3m | ₹6.6m |
| Operating income | ₹2.50bn | ₹4.35bn | ₹2.78bn | ₹15.17bn | ₹3.86bn | ₹3.44bn | ₹1.05bn | ₹3.25bn | ₹4.96bn | ₹3.42bn |
| Net income | ₹9.20bn | ₹1.65bn | ₹998.3m | ₹4.77bn | ₹1.30bn | −₹1.57bn | −₹8.02bn | −₹1.71bn | ₹1.29bn | −₹529.7m |
| Diluted earnings per share | 218.70 | 39.17 | 23.74 | 113.33 | 31.01 | -37.35 | -190.63 | -40.55 | 30.66 | -12.60 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹32.51bn | ₹50.26bn | ₹48.20bn | ₹50.52bn | ₹62.62bn | ₹53.72bn | ₹65.63bn | ₹94.09bn | ₹83.18bn | ₹75.39bn |
| Cash and short-term investments | ₹633.6m | ₹2.12bn | ₹3.49bn | ₹3.89bn | ₹5.86bn | ₹4.61bn | ₹2.65bn | ₹536.8m | ₹1.51bn | ₹2.85bn |
| Total liabilities | ₹11.61bn | ₹25.09bn | ₹25.30bn | ₹29.37bn | ₹54.18bn | ₹47.33bn | ₹58.07bn | ₹77.39bn | ₹64.52bn | ₹58.68bn |
| Debt | ₹6.42bn | ₹7.17bn | ₹17.83bn | ₹21.08bn | ₹26.43bn | ₹18.51bn | ₹33.68bn | ₹52.35bn | ₹45.06bn | ₹44.73bn |
| Shareholders' equity | ₹20.89bn | ₹18.56bn | ₹16.94bn | ₹15.81bn | ₹3.67bn | ₹1.96bn | ₹3.41bn | ₹12.70bn | ₹14.76bn | ₹13.06bn |
| Shares outstanding | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.17bn | ₹5.11bn | ₹4.73bn | ₹948.0m | ₹5.71bn | ₹15.21bn | ₹26.35bn | −₹3.55bn | ₹2.93bn | ₹11.65bn |
| Capital spending | −₹1.60bn | −₹1.05bn | −₹1.44bn | −₹3.17bn | −₹2.28bn | −₹799.6m | −₹858.1m | −₹1.48bn | −₹721.7m | −₹1.46bn |
| Free cash flow | −₹424.7m | ₹4.07bn | ₹3.29bn | −₹2.22bn | ₹3.44bn | ₹14.41bn | ₹25.49bn | −₹5.02bn | ₹2.21bn | ₹10.18bn |
| Dividends paid | −₹81.7m | −₹81.7m | −₹81.7m | −₹76.8m | −₹54.5m | −₹27.3m | −₹54.5m | −₹67.1m | −₹103.0m | −₹3.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.15bn | ₹1.87bn | ₹3.44bn | ₹14.23bn | ₹12.46bn | ₹9.52bn | ₹12.64bn | ₹11.23bn |
| Operating income | ₹542.4m | −₹199.7m | ₹50.5m | ₹1.49bn | ₹1.89bn | ₹685.9m | ₹903.5m | ₹762.5m |
| Net income | ₹1.19bn | −₹250.2m | ₹396.8m | ₹8.06bn | ₹989.9m | ₹198.4m | ₹545.3m | ₹812.3m |
| Diluted earnings per share | 28.18 | -5.95 | 9.43 | 191.68 | 23.54 | 4.72 | 12.97 | 19.32 |
| Cash from operations | — | −₹4.17bn | — | ₹5.34bn | — | ₹5.11bn | — | ₹3.70bn |
| Capital spending | — | −₹835.0m | — | −₹2.43bn | — | −₹1.05bn | — | −₹671.0m |
| Free cash flow | — | −₹5.01bn | — | ₹2.91bn | — | ₹4.07bn | — | ₹3.03bn |
| Total assets | — | ₹32.51bn | — | ₹40.76bn | — | ₹50.26bn | — | ₹47.95bn |
| Cash and short-term investments | ₹633.6m | ₹633.6m | ₹681.2m | ₹681.2m | ₹2.12bn | ₹2.12bn | ₹4.07bn | ₹4.10bn |
| Debt | — | ₹5.72bn | — | ₹6.07bn | — | ₹7.17bn | — | ₹15.65bn |
| Shareholders' equity | ₹20.90bn | ₹20.89bn | ₹25.31bn | ₹25.30bn | ₹25.17bn | ₹18.56bn | ₹24.05bn | ₹17.77bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.8% | 9.8% | 6.1% | 33.3% | 10.8% | 14.3% | — | — | — |
| Net margin | 28.7% | 3.7% | 2.2% | 10.5% | 3.6% | -6.5% | — | — | — |
| Return on equity | 44.0% | 8.9% | 5.9% | 30.1% | 35.5% | -80.1% | — | — | — |
| Return on assets | 28.3% | 3.3% | 2.1% | 9.4% | 2.1% | -2.9% | — | — | — |
| Free cash flow yield | 31.1% | 69.3% | 69.4% | 46.3% | 89.8% | 180.0% | — | — | — |
| Revenue growth | -27.9% | -3.4% | 0.9% | 26.9% | 49.4% | -52.0% | — | — | — |
| Earnings growth | 458.3% | 65.0% | -79.1% | 265.4% | -183.0% | -80.4% | — | — | — |
| Current ratio | 0.52x | 1.17x | 0.79x | 0.81x | 0.69x | 0.66x | — | — | — |
| Debt to equity | 0.27x | 0.35x | 0.99x | 1.27x | 7.02x | 9.43x | — | — | — |
| Equity ratio | 64.3% | 36.9% | 35.1% | 31.3% | 5.9% | 3.7% | — | — | — |
| Interest coverage | 2.46x | 2.59x | 1.33x | 7.92x | 2.36x | 1.82x | — | — | — |
| R&D as a share of sales | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | -0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.1% | 5.9% | -10.8% |
| Operating income | -45.2% | -6.2% | — |
| Net income | 24.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.0% | 14.8% | 14.1% | 7.3% |
| Net margin | 14.2% | 9.9% | 7.2% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.9 | 8.4 | 9.0 | 1.7 | 5.3 | -3.2 | -0.5 | -2.2 | 7.7 | -43.7 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Jul 2017.
| FY2018 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|
| Paid in the year | 1.00 | 2.00 | 3.00 | 3.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.