Z 
7.95
-0.38%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 40.0m
FY2016FY2025
Net income
PLN 10.7m
FY2016FY2025
Free cash flow
PLN 502,000
FY2016FY2025
Shareholders' equity
PLN 41.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 40.0m | PLN 39.1m | PLN 37.0m | PLN 33.8m | PLN 28.7m | PLN 24.9m | PLN 33.1m | PLN 32.0m | PLN 22.8m | PLN 58.0m |
| Gross profit | PLN 8.8m | PLN 10.2m | PLN 9.8m | PLN 7.7m | PLN 3.8m | PLN 4.8m | PLN 6.9m | PLN 6.4m | PLN 2.3m | −PLN 3.3m |
| Research and development | — | — | — | — | — | — | PLN 235,000 | PLN 199,000 | — | — |
| Operating income | PLN 310,000 | PLN 4.2m | PLN 3.9m | PLN 3.5m | PLN 1.3m | PLN 1.5m | PLN 902,000 | PLN 2.3m | −PLN 1.9m | −PLN 17.3m |
| Net income | PLN 10.7m | PLN 9.9m | PLN 2.3m | PLN 1.7m | PLN 168,000 | PLN 997,000 | PLN 7.5m | PLN 4.0m | −PLN 14.3m | −PLN 17.8m |
| Diluted earnings per share | 0.76 | 0.71 | 0.17 | 0.13 | 0.01 | 0.08 | 0.66 | 0.46 | -1.64 | -2.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 67.1m | PLN 52.7m | PLN 44.1m | PLN 39.3m | PLN 32.9m | PLN 25.7m | PLN 24.9m | PLN 26.2m | PLN 21.7m | PLN 55.1m |
| Cash and short-term investments | PLN 1.6m | PLN 1.0m | PLN 2.3m | PLN 2.6m | PLN 1.5m | PLN 2.2m | PLN 1.2m | PLN 1.3m | PLN 1.3m | PLN 2.7m |
| Total liabilities | PLN 23.4m | PLN 22.1m | PLN 24.4m | PLN 25.6m | PLN 21.0m | PLN 18.5m | PLN 19.0m | PLN 21.4m | PLN 24.3m | PLN 44.6m |
| Debt | PLN 5.3m | PLN 5.5m | PLN 6.0m | PLN 14.3m | PLN 9.0m | PLN 5.5m | PLN 3.5m | PLN 2.9m | PLN 4.0m | PLN 11.9m |
| Shareholders' equity | PLN 41.4m | PLN 30.6m | PLN 19.6m | PLN 13.7m | PLN 11.9m | PLN 7.2m | PLN 5.9m | PLN 4.8m | −PLN 2.5m | PLN 12.5m |
| Shares outstanding | 14m | 14m | 14m | 13m | 13m | 13m | 11m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 4.3m | PLN 6.4m | PLN 9.7m | PLN 5.2m | PLN 2.9m | PLN 2.1m | PLN 1.3m | PLN 1.6m | PLN 1.3m | −PLN 14.9m |
| Capital spending | −PLN 3.8m | −PLN 7.8m | −PLN 6.1m | −PLN 6.5m | −PLN 5.6m | −PLN 1.7m | −PLN 153,000 | −PLN 215,000 | −PLN 491,000 | −PLN 167,000 |
| Free cash flow | PLN 502,000 | −PLN 1.5m | PLN 3.5m | −PLN 1.3m | −PLN 2.6m | PLN 430,000 | PLN 1.2m | PLN 1.4m | PLN 856,000 | −PLN 15.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 11.3m | PLN 11.6m | PLN 10.2m | PLN 9.0m | PLN 10.2m | PLN 10.6m | PLN 9.2m | PLN 9.5m |
| Gross profit | PLN 1.8m | PLN 1.2m | PLN 1.2m | PLN 1.7m | PLN 3.4m | PLN 2.5m | PLN 3.3m | PLN 1.2m |
| Operating income | −PLN 378,000 | −PLN 747,000 | −PLN 1.1m | PLN 450,000 | PLN 1.5m | −PLN 574,000 | PLN 1.7m | −PLN 399,000 |
| Net income | −PLN 2.4m | PLN 771,000 | PLN 2.3m | PLN 982,000 | PLN 4.8m | PLN 2.5m | PLN 5.5m | PLN 2.4m |
| Diluted earnings per share | -0.17 | 0.06 | 0.17 | 0.07 | 0.35 | 0.18 | 0.39 | 0.17 |
| Cash from operations | −PLN 1.0m | — | — | PLN 2.0m | PLN 1.0m | PLN 1.0m | PLN 2.0m | PLN 1.0m |
| Capital spending | −PLN 1.0m | — | — | — | −PLN 1.0m | −PLN 1.0m | −PLN 2.0m | −PLN 2.0m |
| Free cash flow | −PLN 2.0m | — | — | — | PLN 0 | PLN 0 | PLN 0 | −PLN 1.0m |
| Total assets | PLN 68.5m | PLN 68.2m | PLN 67.1m | PLN 62.5m | PLN 62.4m | PLN 56.3m | PLN 52.7m | PLN 48.3m |
| Cash and short-term investments | PLN 782,000 | PLN 1.4m | PLN 1.6m | PLN 597,000 | PLN 1.6m | PLN 1.4m | PLN 1.0m | PLN 1.7m |
| Debt | PLN 7.1m | PLN 5.0m | PLN 4.8m | PLN 5.6m | PLN 6.4m | PLN 5.1m | PLN 5.5m | PLN 5.9m |
| Shareholders' equity | PLN 39.8m | PLN 42.2m | PLN 41.4m | PLN 39.1m | PLN 38.0m | PLN 33.2m | PLN 30.6m | PLN 25.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 9.9% | -7.8% |
| Operating income | -55.2% | -26.9% | — |
| Net income | 86.0% | 60.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.0% | 24.3% | 22.1% | 14.0% |
| Operating margin | 5.7% | 7.9% | 7.2% | -1.2% |
| Net margin | 26.0% | 16.4% | 12.6% | 0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 5.9 | 21.7 | 13.3 | 171.0 | 9.1 | 0.8 | 1.1 | -0.3 | -0.3 |
| Price to sales | 2.7 | 1.5 | 1.4 | 0.7 | 1.0 | 0.4 | 0.2 | 0.1 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 5 Jun 2014
- 100-for-1 split · 15 Oct 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.