Z 
5.16
-2.27%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$247,000
FY2018FY2025
Net income
−$55.6m
FY2018FY2025
Free cash flow
−$15.0m
FY2018FY2025
Shareholders' equity
$119.2m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $247,000 | $1.0m | $764,000 | — | — | $449,658 | — | — |
| Gross profit | −$2.9m | −$486,000 | −$1.1m | −$178,000 | −$105,087 | −$34,159 | −$39,472 | −$31,292 |
| Research and development | $3.7m | $5.1m | $5.2m | $4.2m | $5.6m | $3.4m | $1.8m | $2.8m |
| Operating income | −$55.4m | −$10.9m | −$12.2m | −$8.2m | −$10.4m | −$5.4m | −$3.0m | −$3.8m |
| Net income | −$55.6m | −$11.0m | −$11.8m | −$7.8m | −$10.3m | −$5.4m | −$3.0m | −$3.5m |
| Diluted earnings per share | -6.86 | -0.91 | -1.99 | -1.32 | -4.49 | -2.35 | -1.30 | -0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | $122.6m | $12.8m | $13.5m | $25.4m | $9.3m | $4.9m | $8.0m | $1.2m |
| Cash and short-term investments | $27.0m | $7.5m | $6.7m | $20.6m | $5.7m | $4.2m | $7.7m | $739,093 |
| Total liabilities | $3.4m | $6.1m | $4.3m | $4.2m | $3.5m | $934,717 | $592,641 | $627,447 |
| Debt | $724,000 | $4.0m | $1.3m | $1.6m | $1.5m | — | — | — |
| Shareholders' equity | $119.2m | $6.7m | $9.2m | $21.3m | $5.5m | $4.0m | $7.4m | $573,082 |
| Shares outstanding | 8m | 12m | 6m | 6m | 2m | 2m | 2m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$14.9m | −$10.1m | −$12.5m | −$10.1m | −$6.3m | −$4.8m | −$2.7m | −$3.4m |
| Capital spending | −$100,671 | −$68,066 | −$1.4m | −$527,406 | −$292,444 | −$30,122 | −$75,656 | −$27,845 |
| Free cash flow | −$15.0m | −$10.2m | −$13.9m | −$10.6m | −$6.6m | −$4.8m | −$2.8m | −$3.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | $262,916 | $123,500 | $506,730 | $249,000 | $532,854 | $271,500 |
| Gross profit | −$77,503 | −$1.4m | −$1.6m | −$772,500 | −$282,873 | −$206,500 | −$204,113 | −$104,000 |
| Operating income | −$16.9m | −$16.6m | −$7.3m | −$3.4m | −$5.4m | −$2.6m | −$5.2m | −$2.6m |
| Net income | −$47.8m | −$50.4m | −$7.5m | −$3.5m | −$5.9m | −$2.9m | −$5.1m | −$2.6m |
| Diluted earnings per share | -5.03 | -6.22 | -0.93 | -0.43 | -0.48 | -0.24 | -0.42 | -0.22 |
| Cash from operations | −$2.0m | −$8.0m | −$5.0m | −$2.0m | −$3.0m | −$1.0m | −$5.0m | −$3.0m |
| Total assets | $87.5m | $122.6m | $6.6m | $6.6m | $12.8m | $12.8m | $18.0m | $18.0m |
| Cash and short-term investments | $23.3m | $27.0m | $2.5m | $2.5m | $7.5m | $7.5m | $11.2m | $11.2m |
| Debt | $329,311 | $292,000 | $3.5m | $3.5m | $3.4m | $3.4m | $3.2m | $3.2m |
| Shareholders' equity | $85.3m | $119.2m | −$146,000 | −$146,000 | $6.7m | $6.7m | $11.9m | $11.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | -11.3% | — |
| Operating income | 89.1% | 59.5% | — |
| Net income | 92.2% | 59.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -260.1% | — | — | — |
| Operating margin | -5148.5% | — | — | — |
| Net margin | -5169.2% | — | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | -1.3 | -15.6 |
| Price to sales | 287.3 | 164.9 |
Share price return
Finished calendar years
| 2025 | 2024 | |
|---|---|---|
| Return | -50% | -32% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 1 Jun 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.