Z 
67.50
+0.36%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.62bn
FY2017FY2026
Net income
−₹350.4m
FY2017FY2026
Free cash flow
₹10.9m
FY2017FY2026
Shareholders' equity
₹1.82bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.62bn | ₹1.74bn | ₹1.46bn | ₹1.75bn | ₹1.22bn | ₹959.9m | ₹1.86bn | ₹2.08bn | ₹2.29bn | ₹2.85bn |
| Operating income | −₹364.9m | −₹415.9m | −₹295.3m | ₹237.6m | −₹390.1m | −₹478.6m | −₹162.8m | −₹203.3m | −₹327.8m | ₹130.9m |
| Net income | −₹350.4m | −₹372.0m | −₹363.7m | ₹159.8m | −₹163.7m | −₹293.8m | −₹289.7m | −₹267.9m | −₹234.9m | ₹61.4m |
| Diluted earnings per share | -12.75 | -14.31 | -13.99 | 6.15 | -6.61 | -11.87 | -12.88 | -11.92 | -11.39 | 2.24 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.42bn | ₹3.50bn | ₹3.82bn | ₹3.81bn | ₹3.63bn | ₹3.85bn | ₹4.40bn | ₹4.09bn | ₹4.11bn | ₹3.74bn |
| Cash and short-term investments | ₹178.7m | ₹93.5m | ₹282.1m | ₹425.8m | ₹109.2m | ₹237.7m | ₹235.4m | ₹229.3m | ₹194.2m | ₹189.6m |
| Total liabilities | ₹1.60bn | ₹1.44bn | ₹1.36bn | ₹1.02bn | ₹1.16bn | ₹1.29bn | ₹1.81bn | ₹1.05bn | ₹1.23bn | ₹1.09bn |
| Debt | ₹1.07bn | ₹942.6m | ₹860.3m | ₹641.9m | ₹731.5m | ₹898.5m | ₹1.42bn | ₹636.7m | ₹668.5m | ₹592.0m |
| Shareholders' equity | ₹1.82bn | ₹2.06bn | ₹2.46bn | ₹2.79bn | ₹2.46bn | ₹2.56bn | ₹2.59bn | ₹3.04bn | ₹2.88bn | ₹2.65bn |
| Shares outstanding | 27m | 26m | 26m | 26m | 25m | 25m | 22m | 22m | 21m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹55.1m | −₹172.5m | −₹54.7m | ₹12.1m | −₹54.1m | −₹85.5m | ₹106.9m | −₹248.2m | −₹365.6m | −₹11.8m |
| Capital spending | −₹44.2m | −₹37.7m | −₹125.1m | −₹51.1m | −₹46.9m | −₹15.3m | −₹45.6m | −₹56.8m | −₹32.7m | −₹119.4m |
| Free cash flow | ₹10.9m | −₹210.2m | −₹179.8m | −₹39.0m | −₹101.0m | −₹100.8m | ₹61.3m | −₹305.0m | −₹398.3m | −₹131.1m |
| Dividends paid | — | — | — | — | — | — | −₹21.3m | −₹19.5m | −₹19.5m | −₹19.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹333.1m | ₹446.3m | ₹412.7m | ₹365.1m | ₹391.0m | ₹479.4m | ₹457.4m | ₹428.5m |
| Operating income | −₹93.0m | −₹65.1m | −₹82.8m | −₹123.6m | −₹93.5m | −₹92.3m | −₹76.9m | −₹63.7m |
| Net income | −₹89.3m | −₹52.7m | −₹86.4m | −₹118.2m | −₹93.2m | −₹31.8m | −₹101.6m | −₹140.8m |
| Diluted earnings per share | -3.25 | -1.92 | -3.32 | -4.55 | -3.59 | -1.22 | -3.91 | -5.42 |
| Cash from operations | — | — | — | ₹76.0m | — | −₹140.0m | — | −₹140.0m |
| Capital spending | — | — | — | −₹34.0m | — | −₹37.0m | — | −₹22.0m |
| Free cash flow | — | — | — | ₹42.0m | — | −₹177.0m | — | −₹162.0m |
| Total assets | — | ₹3.42bn | — | ₹3.48bn | — | ₹3.50bn | — | ₹3.58bn |
| Cash and short-term investments | ₹178.7m | ₹178.7m | ₹92.6m | ₹115.5m | ₹93.5m | ₹93.5m | ₹92.5m | ₹117.4m |
| Debt | — | ₹623.0m | — | ₹1.14bn | — | ₹1.04bn | — | ₹848.7m |
| Shareholders' equity | ₹1.82bn | ₹1.82bn | ₹1.85bn | ₹1.85bn | ₹2.06bn | ₹2.06bn | ₹2.23bn | ₹2.23bn |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -14.6% | -16.2% | -20.3% | 13.6% | -28.1% | -20.7% |
| Net margin | -21.7% | -21.3% | -24.9% | 9.1% | -13.4% | -30.6% |
| Return on equity | -19.3% | -18.1% | -14.8% | 5.7% | -6.6% | -11.5% |
| Return on assets | -10.2% | -10.6% | -9.5% | 4.2% | -4.5% | -7.6% |
| Free cash flow yield | 5.5% | -7.9% | 4.1% | 3.7% | -0.4% | -4.3% |
| Revenue growth | -7.4% | 19.6% | -16.6% | 43.4% | 27.0% | -48.4% |
| Earnings growth | -5.8% | 2.3% | -327.6% | -197.6% | -44.3% | 1.4% |
| Current ratio | 1.10x | 1.23x | 1.49x | 2.08x | 1.49x | 1.89x |
| Debt to equity | 0.34x | 0.27x | 0.21x | 0.17x | 0.22x | 0.23x |
| Equity ratio | 53.2% | 58.7% | 64.3% | 73.3% | 67.9% | 66.5% |
| Interest coverage | -2.33x | -3.55x | -4.38x | 2.90x | -4.71x | -2.02x |
| Buybacks as a share of market value | -5.7% | 0.0% | -0.0% | -5.0% | -0.0% | -10.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.6% | 11.0% | -7.5% |
| Operating income | — | -5.3% | 38.2% |
| Net income | — | 3.6% | 15.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -23.2% | -12.8% | -19.5% | -10.7% |
| Net margin | -21.5% | -14.1% | -15.8% | -10.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.3 | -5.9 | -9.3 | 20.5 | -15.0 | -9.3 | -8.3 | -14.7 | -12.7 | 105.3 |
| Price to sales | 1.2 | 1.3 | 2.3 | 1.9 | 2.0 | 2.8 | 1.3 | 1.9 | 1.3 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Jul 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 | 1.00 | 2.50 | 5.10 | 2.00 | 3.50 |
- 3-for-2 split · 27 Sept 2011
- 3-for-2 split · 23 Aug 2010
- 2-for-1 split · 24 Oct 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.