Z 
207.36
+2.64%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.44bn
FY2017FY2026
Net income
₹210.8m
FY2017FY2026
Free cash flow
−₹468.9m
FY2017FY2026
Shareholders' equity
₹1.17bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.44bn | ₹4.08bn | ₹2.20bn | ₹1.38bn | ₹1.43bn | ₹1.00bn | ₹681.8m | ₹632.8m | ₹383.9m | ₹167.0m |
| Gross profit | ₹932.3m | ₹700.0m | ₹241.7m | ₹116.4m | ₹121.1m | ₹104.8m | ₹73.6m | ₹68.7m | ₹45.8m | ₹12.7m |
| Operating income | ₹458.3m | ₹606.6m | ₹184.0m | ₹75.9m | ₹83.8m | ₹67.8m | ₹49.2m | ₹46.9m | ₹29.6m | ₹7.2m |
| Net income | ₹210.8m | ₹199.7m | ₹109.7m | ₹31.9m | ₹54.6m | ₹44.2m | ₹30.0m | ₹31.0m | ₹20.0m | ₹2.5m |
| Diluted earnings per share | 13.66 | 10.51 | 7.27 | 2.18 | 3.73 | 3.02 | 2.04 | 2.13 | 1.35 | 0.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.82bn | ₹3.02bn | ₹1.16bn | ₹947.5m | ₹791.6m | ₹558.4m | ₹432.3m | ₹284.4m | ₹208.3m | ₹78.6m |
| Cash and short-term investments | ₹339.2m | ₹180.8m | ₹15.7m | ₹55.7m | ₹34.0m | ₹25.5m | ₹9.1m | ₹4.9m | ₹25.2m | ₹3.4m |
| Total liabilities | ₹3.64bn | ₹2.06bn | ₹681.0m | ₹587.0m | ₹462.5m | ₹284.3m | ₹197.5m | ₹79.6m | ₹34.6m | ₹62.9m |
| Debt | ₹2.43bn | ₹1.75bn | ₹408.1m | ₹561.9m | ₹318.7m | ₹506.2m | ₹787.1m | ₹49.4m | ₹74.8m | ₹121.2m |
| Shareholders' equity | ₹1.17bn | ₹965.6m | ₹475.7m | ₹360.5m | ₹329.1m | ₹274.1m | ₹234.8m | ₹204.8m | ₹173.8m | ₹15.7m |
| Shares outstanding | 15m | 19m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹15.2m | −₹565.7m | ₹120.6m | −₹259.9m | ₹8.4m | −₹48.6m | −₹5.8m | −₹57.2m | −₹86.2m | −₹4.8m |
| Capital spending | −₹453.7m | −₹825.8m | −₹22.2m | −₹519,000 | −₹17.4m | −₹10.1m | −₹2.2m | −₹436,000 | −₹3.3m | −₹246,349 |
| Free cash flow | −₹468.9m | −₹1.39bn | ₹98.3m | −₹260.4m | −₹9.0m | −₹58.7m | −₹8.0m | −₹57.6m | −₹89.5m | −₹5.0m |
| Dividends paid | −₹11.3m | — | — | — | — | — | −₹21.3m | −₹19.5m | −₹19.5m | −₹19.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.42bn | ₹2.11bn | ₹1.38bn | ₹967.8m | ₹980.5m | ₹1.71bn | ₹1.04bn | ₹527.7m |
| Gross profit | ₹225.0m | ₹391.4m | ₹235.2m | ₹154.3m | ₹201.0m | ₹303.6m | ₹149.7m | ₹85.9m |
| Operating income | ₹135.0m | ₹194.1m | ₹109.8m | ₹76.8m | ₹171.0m | ₹278.3m | ₹97.8m | ₹47.1m |
| Net income | ₹70.2m | ₹106.3m | ₹50.7m | ₹26.8m | ₹26.9m | ₹94.4m | ₹57.1m | ₹24.9m |
| Diluted earnings per share | 4.55 | 6.89 | 2.67 | 1.41 | 1.41 | 4.97 | 3.78 | 1.65 |
| Cash from operations | — | — | — | ₹76.0m | — | −₹140.0m | — | −₹140.0m |
| Capital spending | — | — | — | −₹34.0m | — | −₹37.0m | — | −₹22.0m |
| Free cash flow | — | — | — | ₹42.0m | — | −₹177.0m | — | −₹162.0m |
| Total assets | — | ₹4.82bn | — | ₹3.33bn | — | ₹3.02bn | — | ₹2.27bn |
| Cash and short-term investments | ₹339.2m | ₹339.2m | ₹199.1m | ₹199.1m | ₹180.8m | ₹180.8m | ₹142.3m | ₹142.3m |
| Debt | — | ₹1.23bn | — | ₹1.25bn | — | ₹1.06bn | — | ₹688.0m |
| Shareholders' equity | ₹1.19bn | ₹1.17bn | ₹1.01bn | ₹1.01bn | ₹965.6m | ₹965.6m | ₹811.8m | ₹811.8m |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.2% | 17.2% | 11.0% | 8.5% | 8.5% | 10.4% |
| Operating margin | 8.4% | 8.4% | 8.7% | 5.5% | 6.5% | 6.9% |
| Net margin | 3.9% | 4.9% | 5.0% | 2.3% | 3.8% | 4.4% |
| Return on equity | 18.0% | 20.7% | 23.1% | 8.8% | 16.6% | 16.1% |
| Return on assets | 4.4% | 6.6% | 9.5% | 3.4% | 6.9% | 7.9% |
| Free cash flow yield | 14.4% | 6.9% | 4.8% | -9.0% | 0.9% | -1.3% |
| Revenue growth | 33.3% | 85.3% | 59.9% | -3.7% | 42.4% | 47.2% |
| Earnings growth | 5.6% | 82.0% | 244.0% | -41.6% | 23.6% | 47.1% |
| Current ratio | 1.42x | 1.96x | 1.71x | 1.64x | 1.97x | 2.03x |
| Debt to equity | 1.05x | 0.70x | 0.67x | 1.07x | 0.43x | 0.72x |
| Equity ratio | 24.2% | 31.9% | 41.1% | 38.0% | 41.6% | 49.1% |
| Interest coverage | 2.37x | 3.94x | 4.34x | 2.38x | 5.77x | 6.87x |
| Buybacks as a share of market value | 18.8% | -25.9% | -3.2% | 0.0% | 0.0% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 58.1% | 40.2% | 50.4% |
| Operating income | 82.1% | 46.5% | 57.3% |
| Net income | 87.7% | 36.7% | 69.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.2% | 15.2% | 14.3% | 13.9% |
| Operating margin | 11.2% | 10.1% | 9.5% | 9.2% |
| Net margin | 4.3% | 4.2% | 4.2% | 4.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.4 | 29.1 | 69.5 | 91.0 | 30.9 | 19.9 | 6.6 | 4.5 | 8.5 | 159.4 |
| Price to sales | 0.6 | 1.4 | 3.5 | 2.1 | 1.2 | 0.9 | 0.3 | 0.2 | 0.4 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 Sept 2025.
| FY2026 | FY2020 | |
|---|---|---|
| Paid in the year | 0.75 | 1.25 |
- 2-for-1 split · 8 Oct 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.