Z 
0.07
+4.35%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$819,373
FY2017FY2026
Net income
−A$871,395
FY2017FY2026
Free cash flow
−A$1.8m
FY2017FY2026
Shareholders' equity
A$26.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$819,373 | A$298,723 | A$649,811 | A$1.6m | A$1.1m | A$247,239 | A$514,525 | A$402,466 | A$141,058 | A$48,785 |
| Gross profit | A$748,089 | A$298,723 | A$668,317 | A$1.6m | A$1.1m | A$226,984 | A$483,495 | A$392,748 | A$133,754 | A$39,691 |
| Operating income | −A$2.1m | −A$682,049 | −A$99,868 | −A$3.2m | −A$1.8m | −A$1.8m | −A$805,280 | −A$803,870 | −A$645,230 | −A$751,980 |
| Net income | −A$871,395 | −A$2.9m | −A$4.5m | −A$9.3m | A$1.5m | A$2.0m | −A$383,397 | −A$695,492 | −A$682,929 | −A$952,932 |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.03 | 0.00 | 0.01 | -0.00 | -0.00 | -0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$26.7m | A$14.4m | A$14.5m | A$19.3m | A$26.8m | A$13.3m | A$6.1m | A$4.6m | A$5.3m | A$3.6m |
| Cash and short-term investments | A$6.3m | A$1.5m | A$2.9m | A$6.6m | A$15.4m | A$6.5m | A$1.6m | A$1.1m | A$2.5m | A$2.0m |
| Total liabilities | A$703,353 | A$725,004 | A$435,430 | A$881,533 | A$303,806 | A$340,676 | A$307,252 | A$195,855 | A$244,090 | A$131,904 |
| Debt | A$144,068 | — | — | — | — | — | A$50,471 | A$50,471 | — | — |
| Shareholders' equity | A$26.0m | A$13.7m | A$14.0m | A$18.4m | A$26.5m | A$13.0m | A$5.8m | A$4.4m | A$5.1m | A$3.4m |
| Shares outstanding | 619m | 567m | 369m | 355m | 346m | 333m | 267m | 221m | 215m | 189m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.7m | −A$1.3m | −A$838,167 | −A$6.3m | −A$5.6m | −A$4.4m | −A$1.7m | −A$1.5m | −A$1.8m | −A$1.1m |
| Capital spending | −A$96,638 | −A$3,493 | −A$2.5m | −A$58,408 | −A$4,836 | −A$9,929 | −A$3,185 | −A$9,317 | −A$6,887 | −A$454 |
| Free cash flow | −A$1.8m | −A$1.3m | −A$3.4m | −A$6.4m | −A$5.7m | −A$4.4m | −A$1.7m | −A$1.5m | −A$1.8m | −A$1.1m |
| Dividends paid | — | — | — | — | — | −A$4.5m | −A$1.5m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$819,373 | A$290,095 | A$8,628 | A$530,628 | A$137,689 | A$583,720 | A$294,612 |
| Gross profit | −A$41,650 | A$789,739 | A$290,095 | −A$4,870 | A$530,628 | A$121,189 | A$571,003 | A$294,612 |
| Operating income | −A$1.1m | −A$5,322 | −A$395,308 | −A$427,411 | −A$102,755 | −A$487,331 | −A$913,730 | −A$1.6m |
| Net income | −A$304,040 | −A$567,355 | −A$1.4m | −A$1.5m | −A$886,303 | −A$3.6m | −A$5.5m | −A$2.8m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 | -0.01 |
| Cash from operations | −A$1.0m | — | −A$1.0m | — | A$1.0m | −A$2.0m | −A$3.0m | −A$1.0m |
| Capital spending | — | — | −A$1.0m | −A$1.0m | — | — | — | — |
| Free cash flow | — | — | −A$2.0m | — | — | — | — | — |
| Total assets | A$26.7m | A$25.2m | A$14.4m | A$15.6m | A$14.5m | A$15.4m | A$19.3m | A$19.3m |
| Cash and short-term investments | A$6.3m | A$8.4m | A$1.5m | A$4.2m | A$2.9m | A$3.9m | A$6.6m | A$6.6m |
| Debt | A$53,959 | A$170,374 | — | — | — | — | — | — |
| Shareholders' equity | A$26.0m | A$24.2m | A$13.7m | A$15.0m | A$14.0m | A$14.9m | A$18.4m | A$17.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.6% | 27.1% | 44.2% |
| Operating income | -13.5% | 2.8% | 13.2% |
| Net income | -54.6% | — | -2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 93.6% | 97.8% | 97.9% | 97.1% |
| Operating margin | -245.8% | -177.4% | -203.0% | -225.3% |
| Net margin | -337.4% | -515.5% | -295.2% | -302.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -49.7 | -16.6 | -3.3 | -5.7 | 62.6 | 41.5 | -90.6 | -17.2 | -26.5 | -24.9 |
| Price to sales | 52.9 | 161.4 | 22.7 | 32.5 | 82.0 | 337.1 | 67.5 | 29.7 | 128.2 | 487.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.