Z
0.58
+1.05%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Net income
PLN 33.2m
FY2016FY2025
Free cash flow
−PLN 7.2m
FY2016FY2025
Shareholders' equity
PLN 103.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −PLN 4.2m | PLN 401,000 | PLN 11.3m | −PLN 338,000 | PLN 2.1m | PLN 12.8m | PLN 15.8m | PLN 8.6m | −PLN 6.2m | −PLN 54.1m |
| Net income | PLN 33.2m | PLN 10.0m | PLN 14.2m | −PLN 3.3m | PLN 60,000 | PLN 9.9m | −PLN 6.0m | PLN 6.7m | PLN 8.6m | −PLN 77.1m |
| Diluted earnings per share | 0.31 | 0.09 | 0.13 | -0.03 | 0.00 | 0.09 | -0.06 | 0.06 | 0.08 | -0.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 104.3m | PLN 126.2m | PLN 193.4m | PLN 227.1m | PLN 187.2m | PLN 181.7m | PLN 200.7m | PLN 206.8m | PLN 194.4m | PLN 329.8m |
| Cash and short-term investments | PLN 104.0m | PLN 21.5m | PLN 78.9m | PLN 45.6m | PLN 37.6m | PLN 37.3m | PLN 26.7m | PLN 37.2m | PLN 14.9m | PLN 12.3m |
| Total liabilities | PLN 902,000 | PLN 23.1m | PLN 59.3m | PLN 105.7m | PLN 63.0m | PLN 57.7m | PLN 86.0m | PLN 86.5m | PLN 79.3m | PLN 223.7m |
| Debt | PLN 193,000 | PLN 9.9m | PLN 22.2m | PLN 40.1m | PLN 13.8m | PLN 13.3m | PLN 32.9m | PLN 46.6m | PLN 22.3m | PLN 79.7m |
| Shareholders' equity | PLN 103.4m | PLN 103.1m | PLN 134.2m | PLN 121.4m | PLN 124.1m | PLN 124.0m | PLN 114.7m | PLN 120.3m | PLN 115.2m | PLN 106.2m |
| Shares outstanding | 106m | 106m | 106m | 106m | 106m | 106m | 106m | 106m | 106m | 106m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −PLN 7.2m | PLN 18.4m | PLN 19.7m | −PLN 24.8m | PLN 933,000 | PLN 30.1m | PLN 18.6m | PLN 2.5m | PLN 5.5m | PLN 22.6m |
| Capital spending | −PLN 6,000 | −PLN 859,000 | −PLN 4.8m | −PLN 1.7m | −PLN 2.8m | −PLN 2.1m | −PLN 4.9m | −PLN 11.0m | −PLN 4.6m | −PLN 8.3m |
| Free cash flow | −PLN 7.2m | PLN 17.5m | PLN 14.9m | −PLN 26.5m | −PLN 1.9m | PLN 28.0m | PLN 13.8m | −PLN 8.5m | PLN 879,000 | PLN 14.3m |
| Dividends paid | — | −PLN 41.3m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −PLN 267,000 | −PLN 220,000 | PLN 184,000 | −PLN 361,000 | −PLN 1.5m | −PLN 3.9m | PLN 1.9m | PLN 522,000 |
| Net income | PLN 888,000 | PLN 692,000 | PLN 1.2m | PLN 726,000 | −PLN 85,000 | −PLN 1.1m | PLN 2.4m | PLN 1.3m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | -0.01 | 0.02 | 0.01 |
| Cash from operations | — | — | — | PLN 7.0m | −PLN 2.0m | −PLN 12.0m | PLN 5.0m | PLN 5.0m |
| Total assets | PLN 105.7m | PLN 105.1m | PLN 104.3m | PLN 103.6m | PLN 102.9m | PLN 104.4m | PLN 126.2m | PLN 127.7m |
| Cash and short-term investments | PLN 105.4m | PLN 104.7m | PLN 104.0m | PLN 103.2m | PLN 4.2m | PLN 103.3m | PLN 21.5m | PLN 56.2m |
| Debt | PLN 66,000 | PLN 65,000 | PLN 64,000 | PLN 63,000 | PLN 61,000 | PLN 220,000 | PLN 1.9m | PLN 1.0m |
| Shareholders' equity | PLN 74.3m | PLN 104.1m | PLN 103.4m | PLN 102.2m | PLN 101.5m | PLN 101.6m | PLN 103.1m | PLN 100.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -87.4% | -68.7% | -45.1% |
| Operating income | 131.7% | — | — |
| Net income | — | 27.5% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5.3% | 1.3% | 2.5% | 0.1% |
| Net margin | 59.7% | 9.8% | 7.2% | 0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.6 | 8.5 | 12.8 | -29.4 | — | 8.5 | -17.1 | 11.0 | 12.4 | -1.9 |
| Price to sales | 167.6 | 1.2 | 0.8 | 0.4 | 0.6 | 0.5 | 0.5 | 0.4 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Jun 2024.
| FY2024 | FY2013 | FY2012 | |
|---|---|---|---|
| Paid in the year | 0.004 | 0.003 | 0.38 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.