Z 
0.00
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$815,900
FY2016FY2025
Net income
−A$3.3m
FY2016FY2025
Free cash flow
−A$2.7m
FY2016FY2025
Shareholders' equity
A$932,300
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$815,900 | A$3.2m | A$219,800 | A$3.1m | A$18,200 | A$468,989 | A$121,371 | A$1.4m | A$1.3m | A$43,900 |
| Operating income | −A$3.1m | −A$3.3m | −A$5.4m | −A$5.1m | −A$4.0m | −A$5.4m | −A$6.8m | −A$8.2m | −A$6.9m | −A$5.4m |
| Net income | −A$3.3m | −A$3.4m | −A$5.4m | −A$4.9m | −A$2.9m | −A$10.8m | −A$5.2m | −A$6.8m | −A$11.7m | −A$30.5m |
| Diluted earnings per share | -0.01 | -0.02 | -0.05 | -0.07 | -0.11 | -0.67 | -0.84 | -1.31 | -5.04 | -12.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$2.8m | A$3.5m | A$5.7m | A$8.5m | A$10.2m | A$2.3m | A$10.8m | A$10.0m | A$11.0m | A$2.2m |
| Cash and short-term investments | A$216,000 | A$520,600 | A$980,100 | A$1.7m | A$1.2m | A$694,800 | A$795,190 | A$450,710 | A$2.9m | A$2.1m |
| Total liabilities | A$1.9m | A$2.1m | A$1.4m | A$1.5m | A$2.0m | A$2.0m | A$2.2m | A$1.3m | A$1.6m | A$293,636 |
| Debt | A$490,800 | A$527,700 | A$663,200 | A$643,700 | A$276,000 | A$1.0m | A$1.1m | A$368,513 | A$358,386 | A$526,042 |
| Shareholders' equity | A$932,300 | A$1.4m | A$4.3m | A$7.0m | A$8.3m | A$305,350 | A$8.6m | A$8.7m | A$9.4m | A$1.9m |
| Shares outstanding | 302m | 148m | 105m | 72m | 27m | 16m | 6m | 5m | 2m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.5m | −A$295,000 | −A$2.3m | −A$2.8m | −A$1.3m | −A$2.1m | −A$4.2m | −A$5.7m | −A$3.2m | −A$650,070 |
| Capital spending | −A$242,000 | −A$154,000 | −A$208,300 | −A$504,400 | −A$974,600 | −A$686,256 | −A$628,135 | −A$1.4m | −A$900,401 | −A$129,998 |
| Free cash flow | −A$2.7m | −A$449,000 | −A$2.5m | −A$3.3m | −A$2.3m | −A$2.8m | −A$4.8m | −A$7.1m | −A$4.1m | −A$780,068 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$394,700 | A$421,200 | A$821,800 | A$2.4m | A$115,300 | A$104,600 | A$340,500 | A$2.7m |
| Operating income | −A$989,600 | −A$2.1m | −A$1.1m | −A$2.3m | −A$2.1m | −A$3.3m | −A$2.1m | −A$3.0m |
| Net income | −A$961,800 | −A$2.3m | −A$1.1m | −A$2.2m | −A$2.1m | −A$3.2m | −A$2.1m | −A$2.8m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.02 | -0.02 | -0.04 | -0.03 | -0.06 |
| Total assets | A$2.8m | A$3.1m | A$3.5m | A$3.9m | A$5.7m | A$6.2m | A$8.5m | A$11.9m |
| Cash and short-term investments | A$216,000 | A$1.1m | A$520,600 | A$1.0m | A$980,100 | A$1.2m | A$1.7m | A$3.4m |
| Debt | A$404,100 | A$18,000 | A$425,400 | A$139,500 | A$597,300 | A$13,500 | A$554,400 | A$111,000 |
| Shareholders' equity | A$932,300 | A$1.5m | A$1.4m | A$2.5m | A$4.3m | A$5.5m | A$7.0m | A$9.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -35.6% | 11.7% | -2.7% |
| Operating income | -15.5% | -10.4% | 2.5% |
| Net income | -12.9% | -21.4% | 0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -159.3% | -231.8% | -337.6% | -478.7% |
| Net margin | -163.5% | -231.2% | -392.3% | -751.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -0.4 | -0.6 | -0.6 | -1.1 | -0.3 | -0.1 | -0.1 | -0.1 | -0.1 |
| Price to sales | 2.2 | 0.4 | 14.2 | 1.0 | 171.9 | 6.6 | 3.8 | 0.3 | 1.4 | 60.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 15-to-1 reverse split · 31 May 2022
- 25-to-2 reverse split · 2 Dec 2020
- 83-to-1 reverse split · 2 Dec 2016
- 10-to-1 reverse split · 28 Nov 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.