GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
Z

Zelluna A ZLNA.OL · NOK

Health Care · Oslo Børs · 🇳🇴 Norway

Compare

15.90

-3.64%

Close of 9 Nov 2026, in NOK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in NOK, from our data supplier.

FY2025

Revenue

—

FY2016FY2025

Net income

−NOK 140.7m

FY2016FY2025

Free cash flow

−NOK 149.4m

FY2016FY2025

Shareholders' equity

NOK 85.9m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue—NOK 53,000————————
Research and developmentNOK 58.2mNOK 88.7mNOK 123.8mNOK 95.2mNOK 96.7mNOK 64.7mNOK 35.5mNOK 17.0mNOK 12.8mNOK 12.1m
Operating income−NOK 143.8m−NOK 109.6m−NOK 215.7m−NOK 183.6m−NOK 163.8m−NOK 124.1m−NOK 66.2m−NOK 56.5m−NOK 33.4m−NOK 33.0m
Net income−NOK 140.7m−NOK 105.2m−NOK 189.2m−NOK 167.8m−NOK 164.7m−NOK 120.6m−NOK 61.2m−NOK 55.3m−NOK 32.8m−NOK 29.0m
Diluted earnings per share-6.88-30.57-9.25-8.20-8.05-39.83-26.67-30.72-18.24-16.10

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsNOK 103.5mNOK 50.4mNOK 349.0mNOK 509.7mNOK 655.5mNOK 529.7mNOK 478.0mNOK 189.9mNOK 178.8mNOK 82.6m
Cash and short-term investmentsNOK 83.5mNOK 32.4mNOK 269.6mNOK 430.3m—NOK 447.9mNOK 405.4mNOK 120.8mNOK 174.0mNOK 77.5m
Total liabilitiesNOK 17.6mNOK 14.4mNOK 69.6mNOK 60.3mNOK 62.4mNOK 41.3mNOK 33.4mNOK 30.0mNOK 12.3mNOK 6.8m
Debt——NOK 1.9mNOK 3.7m—NOK 3.8mNOK 3.6m———
Shareholders' equityNOK 85.9mNOK 36.0mNOK 279.4mNOK 449.4mNOK 593.2mNOK 488.4mNOK 444.6mNOK 159.9mNOK 166.5mNOK 75.8m
Shares outstanding20m3m20m20m20m3m2m2m2m2m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−NOK 149.0m−NOK 100.0m−NOK 189.8m−NOK 167.7m−NOK 125.8m−NOK 108.2m−NOK 63.0m−NOK 50.4m−NOK 27.2m−NOK 31.1m
Capital spending−NOK 359,000−NOK 10.4m−NOK 25,000−NOK 195,000−NOK 85,000−NOK 5.3m−NOK 172,000−NOK 513,000−NOK 21,000−NOK 788,000
Free cash flow−NOK 149.4m−NOK 110.3m−NOK 189.9m−NOK 167.9m−NOK 125.9m−NOK 113.5m−NOK 63.2m−NOK 50.9m−NOK 27.2m−NOK 31.9m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue————NOK 5,000———
Operating income−NOK 19.9m−NOK 20.3m−NOK 42.8m−NOK 39.7m−NOK 38.4m−NOK 29.3m−NOK 23.8m−NOK 24.0m
Net income−NOK 19.7m−NOK 20.4m−NOK 42.0m−NOK 39.3m−NOK 37.5m−NOK 28.3m−NOK 23.5m−NOK 22.8m
Diluted earnings per share-0.96-1.00-2.05-1.92-1.84-1.39-6.83-6.63
Cash from operations−NOK 20.0m−NOK 28.0m−NOK 149.0m−NOK 125.0m−NOK 95.0m−NOK 35.0m−NOK 14.0m−NOK 29.0m
Capital spending———−NOK 6.0m————
Free cash flow———−NOK 131.0m————
Total assetsNOK 113.7mNOK 75.8mNOK 103.5mNOK 79.1mNOK 116.9mNOK 169.5mNOK 113.5mNOK 215.8m
Cash and short-term investments——NOK 83.5mNOK 50.8mNOK 86.7mNOK 144.8m——
Shareholders' equityNOK 105.7mNOK 67.0mNOK 85.9mNOK 63.0mNOK 93.2mNOK 127.0mNOK 81.0mNOK 191.0m

Growth per year

Compound annual rate

3 years5 years10 years
Operating income-7.8%3.0%21.2%
Net income-5.7%3.1%21.1%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Price to earnings-2.0-0.8-58.8-59.4-62.0-8.9-6.5

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years.

  • 10-to-1 reverse split · 1 Apr 2025

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.