Z 
1.52
-5.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$71.2m
FY2016FY2025
Net income
−$4.0m
FY2016FY2025
Free cash flow
$191,770
FY2016FY2025
Shareholders' equity
$24.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $71.2m | $108.2m | $111.6m | $102.4m | $99.4m | $86.8m | $63.9m | $54.9m | $45.0m | $36.8m |
| Gross profit | $4.0m | $6.5m | $1.3m | $7.6m | $6.5m | $3.9m | $15.6m | $18.3m | $13.1m | $11.5m |
| Research and development | $859,697 | $1.2m | $1.3m | $987,186 | $1.2m | $1.1m | $1.5m | $1.7m | $1.3m | $1.3m |
| Operating income | −$3.7m | −$1.6m | −$7.2m | −$4.1m | −$3.7m | −$1.9m | $8.6m | $9.6m | $8.1m | $7.6m |
| Net income | −$4.0m | −$2.8m | −$61.1m | −$6.1m | −$3.8m | −$825,614 | $8.1m | $7.0m | $5.9m | $5.2m |
| Diluted earnings per share | -0.69 | -0.55 | -1.85 | -1.45 | -1.19 | -0.05 | 3.43 | 3.21 | 4.99 | 0.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $62.9m | $80.0m | $58.7m | $128.9m | $133.7m | $86.5m | $78.4m | $76.4m | $61.2m | $45.6m |
| Cash and short-term investments | $3.8m | $4.1m | — | $8.4m | $16.1m | $4.1m | $3.7m | $8.5m | $11.3m | $123,649 |
| Total liabilities | $38.3m | $51.7m | $33.4m | $43.9m | $44.5m | $41.1m | $34.6m | $39.1m | $39.8m | $36.0m |
| Debt | $23.6m | $17.1m | $8.5m | $20.3m | $24.6m | $18.2m | $16.6m | $19.3m | $21.3m | $25.7m |
| Shareholders' equity | $24.6m | $28.2m | $25.2m | $84.7m | $88.8m | $45.0m | $43.5m | $37.0m | $21.2m | $9.5m |
| Shares outstanding | 6m | 5m | 33m | 4m | 3m | 17m | 2m | 2m | 1m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $780,317 | −$7.0m | −$1.9m | −$2.8m | −$3.3m | $614,029 | $8.2m | −$2.2m | $1.1m | −$1.2m |
| Capital spending | −$588,547 | −$603,050 | −$2.3m | −$520,333 | −$162,258 | −$1.2m | −$880,288 | −$467,134 | −$155,152 | −$123,941 |
| Free cash flow | $191,770 | −$7.6m | −$4.2m | −$3.4m | −$3.5m | −$554,290 | $7.3m | −$2.7m | $991,130 | −$1.3m |
| Dividends paid | — | — | — | — | — | — | — | −$24.4m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0m | $31.2m | $40.0m | $55.3m | $55.3m | $61.9m | $52.9m | $49.7m |
| Gross profit | $10,139 | $1.9m | $2.2m | $3.2m | $3.2m | −$1.9m | $3.4m | $3.2m |
| Operating income | −$8.0m | −$2.0m | −$488,984 | −$1.9m | −$950,000 | −$60.6m | $164,185 | $141,734 |
| Net income | −$17.0m | −$3.2m | −$796,801 | −$2.3m | −$2.3m | −$61.0m | −$481,753 | −$55,417 |
| Diluted earnings per share | -0.89 | -0.55 | -0.14 | -0.46 | -0.43 | -12.15 | -0.10 | -0.00 |
| Cash from operations | $3.0m | — | — | — | — | — | — | — |
| Capital spending | −$21.0m | — | — | — | — | — | — | — |
| Free cash flow | −$18.0m | — | — | — | — | — | — | — |
| Total assets | $66.6m | $62.9m | $71.9m | $80.0m | $80.0m | $58.7m | $77.2m | $121.6m |
| Cash and short-term investments | $1.1m | $3.8m | $1.6m | $4.1m | — | $5.0m | $5.0m | $2.6m |
| Debt | $5.4m | $17.2m | $26.5m | $15.3m | $1.8m | $13.5m | $26.0m | $21.5m |
| Shareholders' equity | $59.4m | $24.6m | $26.4m | $28.2m | $28.2m | $25.1m | $28.4m | $86.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.4% | -3.9% | 7.4% |
| Operating income | -3.1% | 14.4% | — |
| Net income | -13.1% | 37.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.9% | 5.0% | 5.2% | 12.1% |
| Operating margin | -2.9% | -4.2% | -3.8% | 2.4% |
| Net margin | -3.8% | -18.8% | -13.5% | -5.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.2 | -1.1 | -0.5 | -0.3 | -1.2 | -51.9 | 0.4 | 0.4 | 2.0 |
| Price to sales | 0.1 | 0.0 | 0.3 | 0.0 | 0.0 | 0.5 | 0.1 | 0.1 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Return | 136% | -29% | 84% | -58% | -37% | 75% | -19% | -82% | 1% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 7-to-1 reverse split · 31 Jan 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.