J 
3.95
+17.56%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$20.7m
FY2018FY2025
Net income
$1.2m
FY2018FY2025
Free cash flow
−$3.7m
FY2018FY2025
Shareholders' equity
$29.6m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $20.7m | $23.5m | $19.8m | $19.2m | $20.8m | $16.2m | $20.4m | $20.9m |
| Gross profit | $6.0m | $9.5m | $6.8m | $6.2m | $6.4m | $5.5m | $7.5m | $7.7m |
| Research and development | $1.6m | $1.5m | $1.5m | $1.9m | $1.6m | $1.3m | $1.1m | $1.2m |
| Operating income | $608,182 | $3.6m | $2.9m | $2.1m | $2.6m | $2.4m | $4.4m | $4.2m |
| Net income | $1.2m | $3.7m | $2.9m | $2.7m | $2.6m | $2.2m | $3.6m | $3.7m |
| Diluted earnings per share | 0.15 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | $53.4m | $45.8m | $32.9m | $20.9m | $21.9m | $20.8m | $20.4m | $18.7m |
| Cash and short-term investments | $29.6m | $26.8m | — | $7.1m | $5.7m | $2.8m | $3.3m | $2.5m |
| Total liabilities | $23.8m | $17.2m | $8.9m | $5.7m | $7.9m | $10.0m | $9.7m | $9.7m |
| Debt | $18.9m | $11.6m | — | — | — | $2.6m | $2.9m | $712,534 |
| Shareholders' equity | $29.6m | $28.8m | $24.0m | $15.2m | $14.0m | $10.8m | $10.7m | $9.0m |
| Shares outstanding | 8m | 157m | 156m | 135m | 135m | 400m | 400m | 400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | $2.9m | −$1.2m | $3.1m | $1.6m | $5.8m | $2.5m | −$1.3m | −$2.4m |
| Capital spending | −$6.6m | −$1.1m | −$113,937 | −$40,166 | −$42,881 | −$142,319 | −$73,328 | −$187,679 |
| Free cash flow | −$3.7m | −$2.3m | $3.0m | $1.5m | $5.8m | $2.4m | −$1.4m | −$2.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.9m | $10.8m | $4.9m | $9.9m | $4.9m | $12.9m | $6.5m | $10.6m |
| Gross profit | $2.4m | $3.6m | $1.3m | $2.5m | $1.3m | $5.8m | $2.9m | $3.8m |
| Operating income | −$644,453 | $1.1m | −$227,106 | −$454,212 | −$227,106 | $2.4m | $1.2m | $1.2m |
| Net income | −$107,735 | $1.3m | −$44,504 | −$89,008 | −$44,504 | $1.9m | $940,917 | $1.8m |
| Diluted earnings per share | -0.01 | 0.16 | -0.01 | -0.01 | -0.00 | 0.01 | 0.01 | 0.01 |
| Cash from operations | — | — | $2.0m | $5.0m | $1.0m | −$1.0m | — | — |
| Capital spending | −$1.0m | −$4.0m | −$1.0m | −$2.0m | −$1.0m | — | — | — |
| Free cash flow | — | — | $1.0m | $3.0m | $0 | — | — | — |
| Total assets | $55.8m | $53.4m | $48.5m | $48.5m | $48.5m | $45.8m | $45.8m | $41.2m |
| Cash and short-term investments | $30.1m | $29.6m | $31.0m | $31.0m | $31.0m | $26.8m | $26.8m | $26.0m |
| Debt | $17.7m | $18.9m | $15.9m | $15.9m | $15.9m | $11.5m | $11.5m | $9.8m |
| Shareholders' equity | $30.3m | $29.6m | $27.9m | $27.9m | $27.9m | $28.8m | $28.8m | $26.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 5.0% | — |
| Operating income | -34.2% | -23.7% | — |
| Net income | -23.9% | -11.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.2% | 34.3% | 33.6% | — |
| Operating margin | 9.6% | 11.1% | 11.9% | — |
| Net margin | 11.0% | 12.6% | 12.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 28.9 | — | — |
| Price to sales | 1.7 | 103.7 | 458.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Return | -74% | -40% | 6390% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 16 Mar 2026
- 20-for-1 split · 8 Feb 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.