Z 
5.76
-29.06%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$119,025
FY2016FY2025
Net income
−$9.9m
FY2016FY2025
Free cash flow
−$3.3m
FY2016FY2025
Shareholders' equity
−$3.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $119,025 | $157,220 | $27,650 | $4,050 | — | $20,000 | $20,000 | — | — | — |
| Research and development | $4.3m | $3.1m | $1.4m | $2.2m | $2.1m | $3.8m | $2.3m | $2.8m | $2.4m | $788,971 |
| Operating income | −$9.9m | −$13.4m | −$7.3m | −$8.7m | −$9.1m | −$8.6m | −$8.4m | −$6.1m | −$6.3m | −$3.5m |
| Net income | −$9.9m | −$13.4m | −$7.8m | −$8.7m | −$9.4m | −$9.7m | −$14.7m | −$14.6m | −$10.0m | −$6.1m |
| Diluted earnings per share | -2.55 | -3.92 | -4.48 | -5.57 | -1.00 | -11.29 | -19.44 | -41.23 | -34.17 | -21.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $663,595 | $1.6m | $555,715 | $2.1m | $9.0m | $220,179 | $369,393 | $411,506 | $4.2m | $737,292 |
| Cash and short-term investments | $67,058 | $1.5m | $274,380 | $1.8m | $8.9m | $137,862 | $346,111 | $388,891 | $317,135 | $506,986 |
| Total liabilities | $4.4m | $2.2m | $2.8m | $2.1m | $2.9m | $11.5m | $8.7m | $22.7m | $20.5m | $14.4m |
| Debt | $637,202 | $254,361 | $346,342 | $445,178 | $255,178 | $5.4m | $5.3m | $18.2m | $17.8m | $10.3m |
| Shareholders' equity | −$3.7m | −$514,897 | −$2.2m | −$10,622 | $6.0m | −$11.3m | −$8.3m | −$22.3m | −$16.3m | −$13.6m |
| Shares outstanding | 4m | 3m | 2m | 2m | 9m | 1m | 1m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$3.3m | −$4.3m | −$5.8m | −$7.1m | −$6.8m | −$2.6m | −$3.7m | −$5.0m | −$4.2m | −$2.5m |
| Free cash flow | −$3.3m | −$4.3m | −$5.8m | −$7.1m | −$6.8m | −$2.6m | −$3.7m | −$5.0m | −$4.2m | −$2.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | $65,625 | $53,400 | — | $90,000 | $31,500 |
| Operating income | −$508,988 | −$942,763 | −$3.0m | −$1.0m | −$1.6m | −$4.2m | −$1.6m | −$2.3m |
| Net income | −$512,484 | −$951,489 | −$3.0m | −$1.0m | −$1.6m | −$4.2m | −$1.6m | −$2.3m |
| Diluted earnings per share | -0.12 | -0.23 | -0.77 | -0.27 | -0.42 | -1.08 | -0.47 | -0.67 |
| Cash from operations | — | — | −$1.0m | — | — | −$1.0m | — | −$1.0m |
| Total assets | $443,476 | $516,785 | $663,595 | $559,452 | $703,327 | $1.3m | $1.6m | $495,587 |
| Cash and short-term investments | $113,795 | $4,018 | $67,058 | $57,222 | $9,823 | $517,189 | $1.5m | $159,403 |
| Debt | $550,979 | $588,493 | $434,961 | $665,284 | $541,610 | $780,932 | $254,361 | $377,041 |
| Shareholders' equity | −$3.4m | −$3.4m | −$3.7m | −$3.3m | −$2.5m | −$1.6m | −$514,897 | −$2.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 208.6% | 42.9% | — |
| Operating income | 4.1% | 2.9% | 12.4% |
| Net income | 4.2% | 0.5% | 5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -8404.1% | -12735.9% | — | — |
| Net margin | -8426.3% | -12924.3% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.4 | -5.5 | -0.3 | -1.6 | -10.5 | -1.7 | -1.1 | -0.4 | -0.3 | -0.6 |
| Price to sales | 283.9 | 466.4 | 75.3 | — | — | — | — | — | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -48% | 1326% | -86% | -7% | -33% | -8% | -7% | 56% | -25% | 220% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 6-to-1 reverse split · 27 Oct 2023
- 80-to-1 reverse split · 28 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.