14.34
+1.92%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€2.14bn
FY2018FY2025
Net income
€110.0m
FY2018FY2025
Free cash flow
€281.3m
FY2018FY2025
Shareholders' equity
€1.20bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €2.14bn | €2.26bn | €2.21bn | €1.73bn | €1.50bn | €1.18bn | €1.53bn | €1.37bn |
| Operating income | €181.8m | €193.8m | €241.7m | €171.6m | −€96.5m | −€17.6m | €102.9m | €110.1m |
| Net income | €110.0m | €89.5m | €141.1m | €59.8m | −€157.9m | −€58.7m | €25.3m | €43.8m |
| Diluted earnings per share | 0.41 | 0.35 | 0.56 | 0.29 | -0.77 | -0.26 | 0.10 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | €3.29bn | €3.29bn | €3.21bn | €2.82bn | €2.85bn | €2.80bn | €3.07bn | €3.24bn |
| Cash and short-term investments | €343.4m | €343.9m | €449.5m | €665.4m | €929.3m | €775.2m | €691.1m | €886.4m |
| Total liabilities | €2.01bn | €2.15bn | €2.17bn | €1.97bn | €2.11bn | €2.06bn | €2.22bn | €2.40bn |
| Debt | €1.14bn | €1.04bn | €996.3m | €914.6m | €1.07bn | €1.08bn | €1.13bn | €1.01bn |
| Shareholders' equity | €1.20bn | €1.06bn | €975.9m | €788.5m | €698.2m | €698.9m | €799.9m | €802.8m |
| Shares outstanding | 266m | 255m | 250m | 203m | 205m | 222m | 242m | 242m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | €374.3m | €324.2m | €319.8m | €170.0m | €326.5m | €82.3m | €202.2m | €223.9m |
| Capital spending | −€93.1m | −€145.8m | −€90.4m | −€85.1m | −€109.5m | −€45.5m | −€69.1m | −€69.8m |
| Free cash flow | €281.3m | €178.4m | €229.4m | €84.9m | €217.0m | €36.9m | €133.1m | €154.1m |
| Dividends paid | −€34.0m | −€35.2m | −€29.1m | −€25.4m | −€118,458 | −€2.0m | −€14.8m | −€17.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.16bn | €981.9m | €927.7m | €986.5m | €960.1m | €1.16bn | €1.00bn | €581.5m |
| Operating income | €87.6m | €93.6m | €61.3m | €93.8m | €73.1m | €106.4m | €91.6m | €59.7m |
| Net income | €27.3m | €55.1m | €43.1m | €52.0m | €25.1m | €87.8m | €75.6m | €43.9m |
| Diluted earnings per share | 0.10 | 0.21 | 0.16 | 0.20 | 0.10 | 0.34 | 0.30 | 0.18 |
| Cash from operations | €185.0m | €234.0m | €98.0m | €166.0m | €121.0m | €191.0m | €319.0m | €97.0m |
| Capital spending | −€57.0m | −€43.0m | −€42.0m | −€52.0m | −€47.0m | −€36.0m | −€90.0m | −€18.0m |
| Free cash flow | €128.0m | €191.0m | €56.0m | €114.0m | €74.0m | €155.0m | €229.0m | €79.0m |
| Total assets | €3.59bn | €3.29bn | €3.17bn | €3.29bn | €3.23bn | €3.21bn | €2.77bn | €3.21bn |
| Cash and short-term investments | €341.9m | €343.4m | €268.5m | €343.9m | €376.9m | €449.5m | €387.2m | €448.7m |
| Debt | €282.3m | €1.14bn | €1.20bn | €1.20bn | €1.18bn | €479.5m | €584.4m | €479.5m |
| Shareholders' equity | €1.20bn | €1.20bn | €1.03bn | €1.06bn | €990.3m | €975.9m | €840.3m | €975.9m |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.5% | 8.7% | 10.5% | 11.0% | -6.4% | -1.5% |
| Net margin | 5.1% | 4.0% | 6.4% | 3.4% | -10.5% | -5.0% |
| Return on equity | 9.2% | 8.4% | 14.5% | 7.6% | -22.6% | -8.4% |
| Return on assets | 3.3% | 2.7% | 4.4% | 2.1% | -5.5% | -2.1% |
| Free cash flow yield | 11.3% | 11.9% | 10.6% | 8.1% | 13.7% | 3.7% |
| Revenue growth | -5.4% | 2.2% | 27.6% | 15.5% | 26.7% | -22.8% |
| Earnings growth | 22.8% | -36.6% | 136.1% | -137.9% | 168.9% | -332.5% |
| Current ratio | 1.59x | 1.41x | 1.27x | 1.48x | 1.97x | 2.31x |
| Debt to equity | 0.38x | 0.56x | 0.63x | 0.86x | 1.22x | 1.27x |
| Equity ratio | 36.4% | 32.3% | 30.4% | 28.0% | 24.5% | 24.9% |
| Interest coverage | 3.68x | 4.29x | 6.51x | 10.21x | -5.97x | -0.93x |
| Buybacks as a share of market value | -4.3% | -2.0% | -23.0% | 0.9% | 7.6% | 8.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 12.7% | — |
| Operating income | 1.9% | — | — |
| Net income | 22.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.5% | 9.5% | 6.1% | — |
| Net margin | 4.5% | 4.8% | 1.7% | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 24.8 |
| Price to sales | 1.3 |
Market value over time
29 Jan 2021 to 27 Oct 2026, in EUR
€93.2m€3.61bn
Share price return
Finished calendar years
| 2025 | |
|---|---|
| Return | 30% |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 6 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.12 | 0.12 | 0.10 | 0.09 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.