GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
Z

Ze Pak ZEP.WA · PLN

Utilities · GPW · 🇵🇱 Poland

Compare

18.50

+0.54%

Close of 9 Nov 2026, in PLN

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in PLN, from our data supplier.

FY2025

Revenue

PLN 1.33bn

FY2016FY2025

Net income

−PLN 164.5m

FY2016FY2025

Free cash flow

−PLN 533.2m

FY2016FY2025

Shareholders' equity

PLN 2.01bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenuePLN 1.33bnPLN 2.19bnPLN 3.11bnPLN 2.74bnPLN 2.28bnPLN 2.03bnPLN 2.88bnPLN 2.30bnPLN 2.44bnPLN 2.70bn
Operating income−PLN 76.2mPLN 264.6mPLN 689.5mPLN 279.9m−PLN 513.1m−PLN 298.1m−PLN 431.6mPLN 477.3mPLN 290.1mPLN 371.4m
Net income−PLN 164.5mPLN 262.9mPLN 745.1mPLN 203.3m−PLN 317.4m−PLN 222.4m−PLN 446.1m−PLN 460.2mPLN 183.2mPLN 247.7m
Diluted earnings per share-3.245.1714.664.00-6.25-4.38-8.78-9.053.614.87

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsPLN 4.12bnPLN 3.85bnPLN 3.59bnPLN 4.54bnPLN 3.31bnPLN 2.88bnPLN 3.12bnPLN 3.87bnPLN 4.46bnPLN 4.80bn
Cash and short-term investmentsPLN 522.1mPLN 506.0mPLN 545.4mPLN 1.46bnPLN 506.8mPLN 497.9mPLN 414.6mPLN 341.3mPLN 358.0mPLN 427.4m
Total liabilitiesPLN 2.10bnPLN 1.67bnPLN 1.68bnPLN 3.32bnPLN 2.79bnPLN 1.93bnPLN 1.94bnPLN 2.18bnPLN 2.19bnPLN 2.66bn
DebtPLN 604.9mPLN 33.8mPLN 39.9mPLN 1.17bnPLN 499.6mPLN 106.5mPLN 76.5mPLN 421.8mPLN 656.3mPLN 1.02bn
Shareholders' equityPLN 2.01bnPLN 2.17bnPLN 1.91bnPLN 723.7mPLN 524.6mPLN 951.2mPLN 1.17bnPLN 1.68bnPLN 2.26bnPLN 2.14bn
Shares outstanding51m51m51m51m51m51m51m51m51m51m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsPLN 496.5mPLN 480.0m−PLN 439.0mPLN 503.3mPLN 6.6mPLN 166.1mPLN 448.0mPLN 366.8mPLN 478.8mPLN 536.1m
Capital spending−PLN 1.03bn−PLN 481.9m−PLN 575.9m−PLN 601.7m−PLN 409.7m−PLN 63.5m−PLN 2.2m−PLN 70.3m−PLN 98.3m−PLN 195.4m
Free cash flow−PLN 533.2m−PLN 1.8m−PLN 1.01bn−PLN 98.5m−PLN 403.2mPLN 102.6mPLN 445.9mPLN 296.5mPLN 380.5mPLN 340.7m
Dividends paid———————−PLN 61.0m−PLN 65.6m—

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenuePLN 227.2mPLN 343.1mPLN 358.2mPLN 331.2mPLN 335.1mPLN 309.3mPLN 622.8mPLN 520.9m
Operating income−PLN 39.7m−PLN 3.9mPLN 15.0m−PLN 29.1m−PLN 54.5m−PLN 9.4mPLN 122.4mPLN 29.6m
Net income−PLN 46.1m−PLN 10.4m−PLN 45.3m−PLN 39.6m−PLN 65.8m−PLN 13.8mPLN 123.9mPLN 33.3m
Diluted earnings per share-0.91-0.20-0.89-0.78-1.29-0.272.440.65
Cash from operationsPLN 266.0m−PLN 146.0mPLN 241.0mPLN 166.0m−PLN 8.0mPLN 96.0mPLN 31.0mPLN 92.0m
Capital spending−PLN 148.0m−PLN 242.0m−PLN 157.0m−PLN 325.0m−PLN 359.0m−PLN 186.0m−PLN 88.0m−PLN 24.0m
Free cash flowPLN 118.0m−PLN 388.0mPLN 84.0m−PLN 159.0m−PLN 367.0m−PLN 90.0m−PLN 57.0mPLN 68.0m
Total assetsPLN 4.83bnPLN 4.77bnPLN 4.12bnPLN 3.82bnPLN 4.26bnPLN 3.91bnPLN 3.85bnPLN 3.51bn
Cash and short-term investmentsPLN 618.5mPLN 611.0mPLN 522.1mPLN 399.4mPLN 365.5mPLN 412.8mPLN 506.0mPLN 565.5m
DebtPLN 46.5mPLN 1.19bnPLN 584.9mPLN 530.5mPLN 330.0mPLN 4.7mPLN 4.7mPLN 4.7m
Shareholders' equityPLN 1.96bnPLN 2.00bnPLN 2.01bnPLN 2.05bnPLN 2.09bnPLN 2.16bnPLN 2.17bnPLN 2.05bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-21.3%-8.0%-7.6%
Operating income—-23.9%-27.1%
Net income—-5.9%-21.6%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin5.4%12.4%2.5%-2.8%
Net margin2.8%11.2%3.7%-6.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-6.02.61.55.8-2.7-2.1-0.9-0.84.22.6
Price to sales0.70.30.30.40.40.20.10.20.30.2

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 31 Jul 2018.

FY2018FY2017FY2015FY2014
Paid in the year0.601.291.200.68

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.