Z 
4.93
+0.41%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹533.8m
FY2017FY2026
Net income
₹43.8m
FY2017FY2026
Free cash flow
−₹12.7m
FY2017FY2026
Shareholders' equity
−₹2.49bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹533.8m | ₹1.19bn | ₹1.43bn | ₹1.48bn | ₹1.50bn | ₹557.4m | ₹763.8m | ₹1.55bn | ₹1.57bn | ₹1.57bn |
| Operating income | ₹69.3m | ₹29.6m | ₹21.2m | −₹141.6m | ₹204.4m | ₹63.3m | −₹71.5m | ₹46.3m | −₹333.9m | −₹253.2m |
| Net income | ₹43.8m | ₹2.3m | −₹7.0m | −₹143.8m | ₹116.3m | −₹135.8m | −₹283.4m | −₹1.20bn | −₹410.7m | −₹332.0m |
| Diluted earnings per share | 0.31 | 0.02 | -0.05 | -1.06 | 0.84 | -0.94 | -1.99 | -8.85 | -3.13 | -2.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.54bn | ₹1.59bn | ₹1.82bn | ₹1.69bn | ₹1.92bn | ₹1.36bn | ₹1.80bn | ₹2.36bn | ₹3.46bn | ₹3.53bn |
| Cash and short-term investments | ₹15.3m | ₹33.3m | ₹4.3m | ₹58.8m | ₹19.5m | ₹28.7m | ₹25.3m | ₹45.3m | ₹43.1m | ₹27.7m |
| Total liabilities | ₹4.03bn | ₹4.15bn | ₹4.39bn | ₹4.25bn | ₹4.34bn | ₹3.90bn | ₹4.31bn | ₹4.78bn | ₹4.75bn | ₹4.41bn |
| Debt | ₹2.20bn | ₹2.15bn | ₹2.15bn | ₹2.20bn | ₹2.05bn | ₹2.06bn | ₹2.25bn | ₹2.61bn | ₹2.73bn | ₹2.74bn |
| Shareholders' equity | −₹2.49bn | −₹2.57bn | −₹2.57bn | −₹2.56bn | −₹2.42bn | −₹2.54bn | −₹2.51bn | −₹2.42bn | −₹1.29bn | −₹881.5m |
| Shares outstanding | 142m | 147m | 142m | 136m | 139m | 144m | 142m | 136m | 131m | 142m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹10.4m | ₹62.5m | ₹47.4m | ₹179.0m | −₹11.7m | ₹164.4m | ₹249.3m | ₹212.0m | ₹41.3m | ₹70.6m |
| Capital spending | −₹2.3m | −₹5.2m | −₹13.9m | −₹37.0m | −₹4.4m | −₹6.1m | −₹2.1m | −₹4.0m | −₹2.9m | −₹24.7m |
| Free cash flow | −₹12.7m | ₹57.2m | ₹33.6m | ₹142.0m | −₹16.1m | ₹158.3m | ₹247.2m | ₹208.0m | ₹38.4m | ₹46.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹71.8m | ₹112.9m | ₹94.0m | ₹140.4m | ₹189.2m | ₹248.2m | ₹356.9m | ₹300.7m |
| Operating income | −₹5.9m | −₹30.7m | −₹41.0m | −₹59.1m | ₹12.9m | −₹51.0m | −₹4.8m | −₹10.6m |
| Net income | ₹4.4m | ₹13.9m | ₹14.7m | ₹7.2m | ₹9.6m | ₹27.8m | −₹2.0m | −₹4.4m |
| Diluted earnings per share | 0.03 | 0.10 | 0.10 | 0.05 | 0.07 | 0.19 | -0.01 | -0.03 |
| Cash from operations | — | — | — | −₹41.0m | — | — | — | — |
| Capital spending | — | — | — | −₹1.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹42.0m | — | — | — | — |
| Total assets | — | ₹1.54bn | — | ₹1.55bn | — | ₹1.59bn | — | ₹1.80bn |
| Cash and short-term investments | ₹15.3m | ₹15.3m | ₹12.4m | ₹12.4m | ₹33.3m | ₹33.3m | ₹18.1m | ₹18.1m |
| Debt | — | ₹2.20bn | — | ₹2.15bn | — | ₹2.15bn | — | ₹2.15bn |
| Shareholders' equity | −₹2.49bn | −₹2.49bn | −₹2.52bn | −₹2.52bn | −₹2.57bn | −₹2.57bn | −₹2.59bn | −₹2.59bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -28.8% | -0.9% | -5.2% |
| Operating income | — | 1.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.7% | -0.5% | 3.7% | -5.7% |
| Net margin | 2.7% | -2.3% | -1.9% | -20.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.2 | 475.7 | -164.2 | -7.4 | 6.4 | -1.4 | -0.4 | -0.1 | -0.2 | -0.2 |
| Price to sales | 1.3 | 0.9 | 0.8 | 0.7 | 0.5 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Jul 2010.
| FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.167 | 0.417 |
- 6-for-5 split · 11 Aug 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.