Z 
184.57
-1.07%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹646.8m
FY2017FY2026
Net income
₹22.9m
FY2017FY2026
Free cash flow
₹66.1m
FY2017FY2026
Shareholders' equity
₹841.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹646.8m | ₹721.0m | ₹785.1m | ₹600.8m | ₹881.9m | ₹484.8m | ₹779.9m | ₹912.3m | ₹1.01bn | ₹1.17bn |
| Operating income | ₹39.3m | ₹32.4m | ₹19.0m | ₹30.7m | ₹25.7m | −₹16.4m | −₹50.7m | −₹84.5m | ₹6.8m | −₹24.7m |
| Net income | ₹22.9m | ₹17.1m | ₹3.0m | ₹15.8m | ₹10.1m | −₹13.0m | −₹14.3m | −₹78.7m | −₹18.8m | −₹20.8m |
| Diluted earnings per share | 4.24 | 3.12 | 0.56 | 2.92 | 1.86 | -2.38 | -2.65 | -14.53 | -3.46 | -3.85 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹979.6m | ₹1.01bn | ₹959.0m | ₹1.00bn | ₹1.02bn | ₹958.7m | ₹992.3m | ₹1.08bn | ₹1.11bn | ₹1.10bn |
| Cash and short-term investments | ₹164.1m | ₹298.5m | ₹250.5m | ₹284.4m | ₹78.3m | ₹286.4m | ₹257.8m | ₹118.2m | ₹20.7m | ₹43.3m |
| Total liabilities | ₹138.5m | ₹189.1m | ₹156.4m | ₹202.8m | ₹233.6m | ₹186.9m | ₹205.4m | ₹272.9m | ₹232.4m | ₹205.5m |
| Debt | ₹21.2m | ₹77.6m | ₹55.4m | ₹94.7m | ₹138.1m | ₹77.9m | ₹85.0m | ₹164.0m | ₹133.7m | ₹76.9m |
| Shareholders' equity | ₹841.1m | ₹819.7m | ₹802.5m | ₹797.3m | ₹781.6m | ₹771.8m | ₹786.9m | ₹802.5m | ₹881.6m | ₹898.8m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹76.1m | −₹30.3m | −₹65.7m | ₹192.3m | −₹149.8m | ₹25.2m | ₹169.0m | −₹88.7m | ₹80.0m | ₹161.1m |
| Capital spending | −₹10.0m | −₹29.0m | −₹5.9m | −₹1.7m | −₹4.6m | −₹1.4m | −₹12.8m | −₹6.4m | −₹5.2m | −₹5.6m |
| Free cash flow | ₹66.1m | −₹59.3m | −₹71.6m | ₹190.6m | −₹154.3m | ₹23.8m | ₹156.2m | −₹95.1m | ₹74.7m | ₹155.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹134.9m | ₹131.0m | ₹141.7m | ₹195.1m | ₹179.0m | ₹208.9m | ₹185.7m | ₹161.0m |
| Operating income | −₹13.8m | −₹13.7m | ₹4.8m | ₹1.9m | ₹21.5m | ₹41.9m | ₹11.2m | −₹35.7m |
| Net income | −₹6.0m | −₹1.2m | ₹1.7m | ₹8.4m | ₹14.0m | ₹30.0m | ₹6.7m | −₹21.0m |
| Diluted earnings per share | -1.11 | -0.22 | 0.31 | 1.53 | 2.55 | 5.47 | 1.24 | -3.89 |
| Cash from operations | — | — | — | ₹23.0m | — | −₹30.0m | — | −₹47.0m |
| Capital spending | — | — | — | −₹10.0m | — | −₹29.0m | — | −₹4.0m |
| Free cash flow | — | — | — | ₹13.0m | — | −₹59.0m | — | −₹51.0m |
| Total assets | — | ₹979.6m | — | ₹973.9m | — | ₹1.01bn | — | ₹999.7m |
| Cash and short-term investments | ₹164.1m | ₹164.1m | ₹228.7m | ₹228.7m | ₹287.5m | ₹298.5m | ₹274.0m | ₹282.8m |
| Debt | — | ₹21.2m | — | ₹30.5m | — | ₹77.6m | — | ₹96.6m |
| Shareholders' equity | ₹841.1m | ₹841.1m | ₹843.2m | ₹843.2m | ₹819.7m | ₹819.7m | ₹783.4m | ₹783.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 5.9% | -11.8% |
| Operating income | 8.6% | — | 62.8% |
| Net income | 13.2% | — | 30.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.2% | 4.4% | 3.2% | -0.2% |
| Net margin | 2.9% | 2.1% | 1.4% | -0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 42.1 | 68.6 | 492.1 | 55.0 | 43.6 | -38.0 | -28.3 | -3.1 | -12.6 | -13.9 |
| Price to sales | 1.5 | 1.6 | 1.9 | 1.4 | 0.5 | 1.0 | 0.5 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Sept 2004.
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.