Z 
7.13
+0.42%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.59bn
FY2017FY2026
Net income
₹19.0m
FY2017FY2026
Free cash flow
₹818.9m
FY2017FY2026
Shareholders' equity
₹2.24bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.59bn | ₹6.22bn | ₹6.38bn | ₹7.21bn | ₹8.67bn | ₹6.49bn | ₹6.32bn | ₹6.87bn | ₹5.73bn | ₹4.50bn |
| Operating income | ₹13.4m | −₹1.29bn | −₹927.5m | −₹430.9m | ₹1.81bn | ₹1.40bn | ₹1.92bn | ₹660.1m | ₹1.53bn | ₹786.8m |
| Net income | ₹19.0m | −₹1.19bn | −₹984.2m | −₹688.0m | −₹1.18bn | ₹757.4m | −₹2.71bn | −₹71.5m | ₹197.7m | −₹197.0m |
| Diluted earnings per share | 0.03 | -1.91 | -1.58 | -1.09 | -1.90 | 1.22 | -5.74 | -0.15 | 0.42 | -0.42 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.73bn | ₹8.80bn | ₹9.68bn | ₹8.73bn | ₹9.72bn | ₹11.05bn | ₹7.26bn | ₹10.42bn | ₹10.52bn | ₹11.88bn |
| Cash and short-term investments | ₹94.9m | ₹142.2m | ₹90.1m | ₹413.8m | ₹270.4m | ₹819.6m | ₹472.1m | ₹543.0m | ₹107.3m | ₹533.5m |
| Total liabilities | ₹6.49bn | ₹6.60bn | ₹6.79bn | ₹4.85bn | ₹5.16bn | ₹5.73bn | ₹3.61bn | ₹4.05bn | ₹3.60bn | ₹6.54bn |
| Debt | ₹832.3m | ₹1.74bn | ₹2.46bn | ₹1.99bn | ₹2.44bn | ₹3.66bn | ₹1.80bn | ₹1.94bn | ₹1.25bn | ₹1.09bn |
| Shareholders' equity | ₹2.24bn | ₹2.21bn | ₹2.89bn | ₹3.87bn | ₹4.56bn | ₹5.32bn | ₹3.65bn | ₹6.38bn | ₹6.72bn | ₹5.16bn |
| Shares outstanding | 638m | 625m | 623m | 630m | 618m | 623m | 472m | 471m | 469m | 467m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹922.3m | ₹635.3m | ₹769.4m | ₹1.46bn | ₹2.30bn | ₹1.23bn | ₹1.64bn | ₹588.8m | ₹659.6m | ₹950.5m |
| Capital spending | −₹103.4m | −₹106.1m | −₹152.7m | −₹1.08bn | −₹982.2m | −₹443.9m | −₹574.5m | −₹600.6m | −₹1.03bn | −₹673.5m |
| Free cash flow | ₹818.9m | ₹529.2m | ₹616.7m | ₹384.7m | ₹1.32bn | ₹787.8m | ₹1.06bn | −₹11.8m | −₹366.7m | ₹277.0m |
| Dividends paid | — | — | — | — | — | — | — | — | −₹48.1m | −₹85.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.91bn | ₹1.58bn | ₹2.40bn | ₹1.79bn | ₹1.82bn | ₹1.56bn | ₹1.59bn | ₹1.31bn |
| Operating income | −₹98.2m | −₹341.8m | ₹525.7m | −₹96.6m | −₹73.9m | −₹422.2m | −₹220.6m | −₹591.4m |
| Net income | −₹121.2m | −₹265.3m | ₹527.7m | −₹155.3m | −₹88.1m | −₹367.6m | −₹224.2m | −₹498.6m |
| Diluted earnings per share | -0.19 | -0.42 | 0.84 | -0.25 | -0.14 | -0.59 | -0.36 | -0.80 |
| Cash from operations | — | — | — | ₹648.0m | — | ₹635.0m | — | ₹761.0m |
| Capital spending | — | — | — | −₹33.0m | — | −₹106.0m | — | −₹52.0m |
| Free cash flow | — | — | — | ₹615.0m | — | ₹529.0m | — | ₹709.0m |
| Total assets | — | ₹8.73bn | — | ₹8.37bn | — | ₹8.80bn | — | ₹9.32bn |
| Cash and short-term investments | ₹94.9m | ₹94.9m | ₹62.5m | ₹76.5m | ₹142.2m | ₹142.2m | ₹184.1m | ₹184.1m |
| Debt | — | ₹338.6m | — | ₹1.07bn | — | ₹1.74bn | — | ₹1.97bn |
| Shareholders' equity | ₹2.24bn | ₹2.24bn | ₹1.96bn | ₹1.96bn | ₹2.21bn | ₹2.21bn | ₹2.29bn | ₹2.29bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 1.8% | -22.1% | -16.4% | -6.0% | -4.4% | 20.1% |
| Net margin | 0.3% | -19.2% | -15.4% | -9.5% | -13.6% | 11.7% |
| Return on equity | 0.8% | -54.1% | -34.0% | -17.8% | -25.8% | 14.2% |
| Return on assets | 0.2% | -13.6% | -10.2% | -7.9% | -12.1% | 6.9% |
| Free cash flow yield | 22.4% | 16.5% | 20.6% | 56.1% | 73.8% | 37.4% |
| Revenue growth | 22.1% | -2.6% | -11.4% | -16.9% | 33.6% | 2.7% |
| Earnings growth | -101.6% | 21.3% | 43.1% | -41.6% | -255.4% | -127.9% |
| Current ratio | 0.65x | 0.56x | 0.47x | 0.71x | 1.67x | 2.75x |
| Debt to equity | 0.15x | 0.45x | 0.53x | 0.51x | 0.53x | 0.64x |
| Equity ratio | 25.6% | 25.1% | 29.9% | 44.4% | 46.9% | 48.1% |
| Interest coverage | 0.70x | -4.52x | -4.38x | -1.47x | -1.02x | 5.41x |
| Buybacks as a share of market value | -2.0% | -0.4% | 1.1% | -1.9% | 0.8% | -32.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 3.2% | 3.4% |
| Operating income | — | -60.5% | — |
| Net income | — | -52.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -9.3% | -9.6% | 1.3% | 7.6% |
| Net margin | -8.5% | -10.4% | -7.7% | -8.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 241.7 | -4.7 | -11.4 | -13.8 | -7.8 | 11.0 | -1.0 | -39.5 | 57.0 | -111.1 |
| Price to sales | 0.6 | 0.9 | 1.8 | 1.3 | 1.1 | 1.3 | 0.4 | 0.4 | 2.0 | 4.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Jul 2016.
| FY2017 | FY2010 | FY2009 | |
|---|---|---|---|
| Paid in the year | 0.15 | 0.40 | 0.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.