Z 
6.18
+2.66%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.39bn
FY2017FY2026
Net income
₹385.3m
FY2017FY2026
Free cash flow
₹945.4m
FY2017FY2026
Shareholders' equity
₹2.35bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.39bn | ₹3.93bn | ₹3.56bn | ₹3.24bn | ₹2.48bn | ₹2.57bn | ₹5.11bn | ₹5.16bn | ₹2.69bn | ₹1.80bn |
| Operating income | ₹980.7m | ₹875.4m | ₹782.2m | ₹147.3m | ₹450.9m | −₹35.4m | ₹1.13bn | ₹1.36bn | ₹917.7m | ₹355.9m |
| Net income | ₹385.3m | ₹127.2m | ₹1.63bn | −₹4.43bn | −₹27.2m | −₹87.9m | ₹436.9m | ₹761.0m | ₹492.8m | ₹335.1m |
| Diluted earnings per share | 1.18 | 0.38 | 5.20 | -12.17 | -0.08 | -0.27 | 1.34 | 2.32 | 1.48 | 1.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹15.93bn | ₹15.09bn | ₹10.84bn | ₹10.24bn | ₹14.47bn | ₹14.72bn | ₹15.23bn | ₹14.79bn | ₹9.37bn | ₹7.47bn |
| Cash and short-term investments | ₹602.3m | ₹295.2m | ₹225.7m | ₹347.4m | ₹318.8m | ₹129.9m | ₹189.5m | ₹294.2m | ₹368.9m | ₹233.8m |
| Total liabilities | ₹13.58bn | ₹13.13bn | ₹9.01bn | ₹8.83bn | ₹8.45bn | ₹8.57bn | ₹8.89bn | ₹8.67bn | ₹5.84bn | ₹4.55bn |
| Debt | ₹3.79bn | ₹3.99bn | ₹3.60bn | ₹4.63bn | ₹4.37bn | ₹4.44bn | ₹4.58bn | ₹4.32bn | ₹2.57bn | ₹2.52bn |
| Shareholders' equity | ₹2.35bn | ₹1.96bn | ₹1.83bn | ₹192.4m | ₹4.63bn | ₹4.64bn | ₹4.71bn | ₹4.31bn | ₹3.53bn | ₹2.91bn |
| Shares outstanding | 328m | 331m | 313m | 364m | 326m | 328m | 326m | 329m | 332m | 321m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.07bn | ₹828.9m | ₹604.7m | ₹419.8m | ₹625.0m | ₹124.3m | ₹1.22bn | ₹206.7m | ₹2.49bn | ₹1.89bn |
| Capital spending | −₹128.6m | −₹110.7m | −₹27.2m | −₹41.7m | −₹11.1m | −₹13.4m | −₹87.7m | −₹648.2m | −₹135.2m | −₹155.1m |
| Free cash flow | ₹945.4m | ₹718.2m | ₹577.5m | ₹378.1m | ₹613.9m | ₹110.9m | ₹1.13bn | −₹441.5m | ₹2.35bn | ₹1.73bn |
| Dividends paid | — | — | — | — | — | — | −₹39.3m | −₹38.1m | −₹19.2m | −₹19.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹933.2m | ₹1.77bn | ₹796.7m | ₹742.5m | ₹1.08bn | ₹1.59bn | ₹747.4m | ₹581.9m |
| Operating income | ₹210.2m | ₹528.3m | ₹21.2m | ₹15.9m | ₹194.1m | ₹540.3m | −₹4.6m | ₹43.9m |
| Net income | ₹84.2m | ₹454.2m | −₹26.5m | −₹61.4m | ₹19.0m | ₹168.7m | −₹37.6m | −₹40.3m |
| Diluted earnings per share | 0.26 | 1.39 | -0.08 | -0.19 | 0.06 | 0.51 | -0.12 | -0.13 |
| Cash from operations | — | — | — | ₹57.0m | — | ₹828.0m | — | ₹47.0m |
| Capital spending | — | — | — | −₹63.0m | — | −₹110.0m | — | −₹32.0m |
| Free cash flow | — | — | — | −₹6.0m | — | ₹718.0m | — | ₹15.0m |
| Total assets | — | ₹15.93bn | — | ₹15.24bn | — | ₹15.09bn | — | ₹14.38bn |
| Cash and short-term investments | ₹602.3m | ₹602.3m | ₹80.8m | ₹80.8m | ₹297.2m | ₹297.2m | ₹81.6m | ₹6.72bn |
| Debt | — | ₹3.45bn | — | ₹4.28bn | — | ₹3.99bn | — | ₹3.72bn |
| Shareholders' equity | ₹2.35bn | ₹2.35bn | ₹1.92bn | ₹1.92bn | ₹1.96bn | ₹1.96bn | ₹1.82bn | ₹1.82bn |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 24.1% | 22.3% | 61.0% | -126.0% | 17.5% | 18.2% |
| Net margin | 8.8% | 3.2% | 45.7% | -136.8% | -1.1% | -3.4% |
| Return on equity | 16.4% | 6.5% | 89.1% | -2304.9% | -0.6% | -1.9% |
| Return on assets | 2.4% | 0.8% | 15.0% | -43.3% | -0.2% | -0.6% |
| Free cash flow yield | 65.5% | 50.7% | 36.1% | 22.6% | 34.8% | 7.5% |
| Revenue growth | 11.9% | 10.2% | 9.9% | 30.8% | -3.6% | -49.7% |
| Earnings growth | 202.8% | -92.2% | -136.7% | 16177.2% | -69.0% | -120.1% |
| Current ratio | 1.01x | 0.91x | 0.75x | 0.37x | 0.48x | 0.54x |
| Debt to equity | 1.47x | 1.84x | 1.81x | 22.22x | 0.87x | 0.87x |
| Equity ratio | 14.8% | 13.0% | 16.8% | 1.9% | 32.0% | 31.5% |
| Interest coverage | 2.78x | 2.26x | 5.31x | -9.58x | 1.02x | 0.96x |
| Buybacks as a share of market value | 0.8% | -5.7% | 14.1% | -11.7% | 0.5% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.6% | 11.3% | 11.2% |
| Operating income | 88.1% | — | 20.6% |
| Net income | — | — | 9.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 22.3% | 18.4% | 15.9% | 19.5% |
| Net margin | 6.2% | -15.2% | -11.9% | -0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.1 | 18.9 | 1.6 | -0.5 | -84.4 | -57.2 | 10.1 | 8.1 | 24.1 | 42.5 |
| Price to sales | 0.5 | 0.6 | 0.7 | 0.7 | 0.9 | 2.0 | 0.9 | 1.2 | 4.4 | 7.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Sept 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.05 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.