Z 
2.29
+2.23%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$31.6m
FY2017FY2026
Net income
−$172,000
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
—
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $31.6m | $29.4m | $30.1m | $27.2m | $26.5m | $19.6m | $9.5m | $8.8m | $10.8m | $10.0m |
| Gross profit | $29.4m | $26.4m | $28.2m | $25.0m | $24.9m | $18.4m | $8.3m | $7.4m | $9.3m | $8.5m |
| Research and development | $145,000 | $827,000 | — | — | — | — | — | — | $39,000 | $36,000 |
| Operating income | −$636,000 | −$779,000 | −$11.8m | −$6.9m | $11.8m | $7.8m | −$251,000 | −$2.9m | −$1.3m | −$683,000 |
| Net income | −$172,000 | −$2.4m | −$9.2m | −$6.1m | $9.7m | $8.2m | −$559,000 | −$3.3m | −$1.6m | −$611,000 |
| Diluted earnings per share | -0.01 | -0.18 | -0.65 | -0.44 | 0.68 | 0.55 | -0.04 | -0.33 | -0.16 | -0.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | $35.7m | $38.2m | $46.8m | $54.6m | $37.5m | $12.0m | $9.0m | $11.7m | $12.5m |
| Cash and short-term investments | — | $18.6m | $20.0m | $18.1m | $17.1m | $24.9m | $5.1m | $1.6m | $3.4m | $4.6m |
| Total liabilities | — | $9.8m | $7.3m | $8.0m | $10.4m | $4.3m | $3.1m | $2.0m | $1.7m | $1.9m |
| Debt | — | $197,000 | $203,000 | $2.3m | $195,000 | $231,000 | $450,000 | $141,000 | −$11,000 | — |
| Shareholders' equity | — | $25.9m | $30.9m | $38.9m | $44.2m | $33.2m | $8.9m | $7.0m | $10.0m | $10.6m |
| Shares outstanding | 13m | 13m | 14m | 14m | 14m | 15m | 12m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | $3.4m | $5.8m | $3.2m | $11.5m | $10.1m | $2.1m | $76,000 | $332,000 | −$97,000 |
| Capital spending | — | −$83,000 | −$1.2m | −$1.5m | −$611,000 | −$653,000 | −$759,000 | −$1.5m | −$1.7m | −$1.5m |
| Free cash flow | — | $3.3m | $4.7m | $1.7m | $10.9m | $9.5m | $1.4m | −$1.4m | −$1.4m | −$1.6m |
| Dividends paid | — | — | — | −$2.0m | — | −$1.1m | −$371,000 | — | — | — |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.8m | $8.0m | $8.3m | $7.6m | $7.5m | $7.8m | $7.0m | $7.2m |
| Gross profit | $7.7m | $7.3m | $7.5m | $6.8m | $6.8m | $7.3m | $6.5m | $6.7m |
| Operating income | −$3.4m | $1.1m | $823,000 | $914,000 | −$147,000 | $160,000 | −$2.2m | −$457,000 |
| Net income | $39,000 | $926,000 | −$2.3m | $788,000 | −$559,000 | $185,000 | −$1.7m | −$339,000 |
| Diluted earnings per share | 0.00 | 0.07 | -0.17 | 0.06 | -0.04 | 0.01 | -0.13 | -0.02 |
| Cash from operations | — | $1.0m | — | — | — | — | — | $1.0m |
| Total assets | — | $34.3m | $33.8m | $36.0m | $35.7m | $37.8m | $37.1m | $38.2m |
| Cash and short-term investments | — | $19.7m | $19.1m | $18.5m | $18.6m | $20.4m | $20.1m | $20.2m |
| Debt | — | $194,000 | $227,000 | $231,000 | $144,000 | $137,000 | $130,000 | $128,000 |
| Shareholders' equity | — | $24.6m | $23.9m | $25.9m | $25.9m | $28.6m | $28.2m | $30.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 10.1% | 11.0% |
| Operating income | -54.9% | — | — |
| Net income | -69.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 91.4% | 92.1% | 92.6% | 91.1% |
| Operating margin | -2.3% | -17.0% | -0.3% | -2.1% |
| Net margin | -4.2% | -15.1% | 0.1% | -2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -169.4 | -18.3 | -4.1 | -5.4 | 2.6 | 15.5 | -135.0 | -4.7 | -15.7 | -43.5 |
| Price to sales | 0.9 | 1.5 | 1.3 | 1.2 | 0.9 | 6.5 | 8.0 | 1.8 | 2.3 | 2.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 57% | -15% | 25% | -80% | 59% | 271% | -44% | 1% | -11% | -28% |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Jan 2026.
| FY2026 | |
|---|---|
| Paid in the year | 0.032 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.