Z 
1.00
+2.55%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$11.4m
FY2017FY2025
Net income
−$6.3m
FY2017FY2025
Free cash flow
$692,830
FY2017FY2025
Shareholders' equity
$18.6m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.4m | $15.9m | $19.4m | $14.2m | $16.3m | $18.0m | $14.9m | $12.9m | $9.8m |
| Gross profit | $4.8m | $8.9m | $8.5m | $6.4m | $9.4m | $11.9m | $10.2m | $8.4m | $5.8m |
| Research and development | $8,085 | $252,451 | $514,411 | $411,524 | $758,878 | $816,553 | $864,320 | $1.4m | $943,253 |
| Operating income | −$6.2m | −$341,267 | −$13.3m | −$3.0m | −$320,741 | $4.5m | $3.6m | $3.3m | $1.0m |
| Net income | −$6.3m | −$643,229 | −$11.3m | −$2.9m | $238,665 | $4.5m | $4.0m | $3.0m | $1.5m |
| Diluted earnings per share | -152.79 | -18.97 | -4.59 | -0.11 | 0.01 | 0.19 | 0.19 | 1.42 | 0.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $24.3m | $25.9m | $24.4m | $38.6m | $36.3m | $34.8m | $17.7m | $14.0m | $7.0m |
| Cash and short-term investments | $13.9m | $13.1m | $13.4m | $12.0m | $14.2m | $17.1m | $7.8m | $9.1m | $4.8m |
| Total liabilities | $1.7m | $1.7m | $3.4m | $5.6m | $3.7m | $3.0m | $2.4m | $2.3m | $1.6m |
| Debt | $26,083 | $57,517 | $808,156 | $1.7m | $201,559 | $62,160 | $292,945 | $727,220 | $213,796 |
| Shareholders' equity | $18.6m | $20.8m | $18.0m | $29.9m | $32.6m | $31.8m | $15.4m | $11.4m | $5.2m |
| Shares outstanding | 0m | 0m | 2m | 26m | 24m | 24m | 22m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $845,391 | −$1.5m | $54,229 | −$661,740 | $2.9m | −$1.0m | $1.4m | $1.3m | −$537,654 |
| Capital spending | −$152,561 | −$3.0m | −$839,736 | −$1.9m | −$1.8m | −$160,601 | −$1.3m | −$668,067 | −$32,216 |
| Free cash flow | $692,830 | −$4.5m | −$785,507 | −$2.5m | $1.1m | −$1.2m | $95,080 | $644,580 | −$569,870 |
Latest quarters
By quarter end
| Mar 2026 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.8m | $5.6m | $7.5m | $7.5m | $8.3m | $8.3m | $9.1m | $9.1m |
| Gross profit | $2.3m | $2.7m | $4.2m | $4.2m | $4.7m | $4.7m | $4.2m | $4.2m |
| Operating income | −$5.3m | −$879,449 | −$288,854 | −$288,900 | −$51,550 | −$51,600 | −$850,127 | −$850,000 |
| Net income | −$5.3m | −$965,254 | −$733,276 | −$733,300 | $90,047 | $90,100 | −$6.6m | −$6.6m |
| Diluted earnings per share | -143.29 | -23.37 | -17.75 | -0.09 | 2.66 | 0.03 | -195.11 | -2.54 |
| Cash from operations | — | $1.0m | −$2.0m | — | — | — | $1.0m | — |
| Capital spending | — | — | — | — | −$2.0m | — | — | — |
| Total assets | $24.3m | $26.3m | $25.9m | $25.9m | $24.0m | $24.0m | $24.4m | $24.4m |
| Cash and short-term investments | $13.9m | $15.0m | $13.1m | — | $12.2m | — | $13.4m | — |
| Debt | $26,083 | $27,588 | $33,685 | — | $215,544 | — | $236,294 | — |
| Shareholders' equity | $18.6m | $20.3m | $20.8m | $20.8m | $17.7m | $17.7m | $18.0m | $18.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.0% | -8.8% | — |
| Operating income | 28.0% | — | — |
| Net income | 29.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.5% | 47.0% | 52.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -4.4 | -127.0 | -1137.9 | -151322.4 |
| Price to sales | 2.4 | 5.2 | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Return | -69% | -58% | -63% | 11% | 1% | -56% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-to-1 reverse split · 2 Oct 2026
- 3-to-1 reverse split · 29 Jun 2026
- 31-to-1 reverse split · 8 Jun 2026
- 8-to-1 reverse split · 2 Mar 2026
- 10-to-1 reverse split · 29 Feb 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.