G 
43.30
-0.23%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 3.90bn
FY2016FY2025
Net income
−PLN 357.3m
FY2016FY2025
Free cash flow
PLN 2.87bn
FY2016FY2025
Shareholders' equity
PLN 2.62bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 3.90bn | PLN 3.48bn | PLN 4.40bn | PLN 8.90bn | PLN 5.49bn | PLN 3.21bn | PLN 3.58bn | PLN 3.58bn | PLN 3.49bn | PLN 3.35bn |
| Gross profit | PLN 175.8m | −PLN 127.7m | −PLN 137.4m | PLN 1.39bn | PLN 931.4m | PLN 689.8m | PLN 866.8m | PLN 551.5m | PLN 819.6m | PLN 807.0m |
| Research and development | PLN 168,000 | — | — | PLN 836,000 | PLN 2.6m | PLN 1.4m | PLN 1.6m | PLN 2.1m | PLN 726,000 | PLN 3.1m |
| Operating income | −PLN 296.0m | −PLN 232.7m | −PLN 599.3m | PLN 252.6m | PLN 137.7m | PLN 280.7m | PLN 373.7m | PLN 97.6m | PLN 301.8m | PLN 302.8m |
| Net income | −PLN 357.3m | −PLN 368.2m | −PLN 621.6m | PLN 290.5m | PLN 209.5m | PLN 215.9m | PLN 302.6m | PLN 57.3m | PLN 259.8m | PLN 270.3m |
| Diluted earnings per share | -18.69 | -19.26 | -32.52 | 15.20 | 10.96 | 11.29 | 15.83 | 3.00 | 13.59 | 14.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 6.05bn | PLN 6.56bn | PLN 6.91bn | PLN 7.41bn | PLN 7.33bn | PLN 5.52bn | PLN 5.07bn | PLN 4.42bn | PLN 4.26bn | PLN 4.00bn |
| Cash and short-term investments | PLN 466.0m | PLN 392.7m | PLN 577.8m | PLN 979.5m | PLN 999.4m | PLN 545.5m | PLN 732.8m | PLN 572.4m | PLN 762.7m | PLN 802.4m |
| Total liabilities | PLN 3.36bn | PLN 3.58bn | PLN 3.57bn | PLN 3.45bn | PLN 3.53bn | PLN 1.94bn | PLN 1.60bn | PLN 1.21bn | PLN 1.06bn | PLN 899.3m |
| Debt | PLN 1.06bn | PLN 291.4m | PLN 310.5m | PLN 358.2m | PLN 815.5m | PLN 270.5m | PLN 296.4m | PLN 54.8m | PLN 50.7m | PLN 43.4m |
| Shareholders' equity | PLN 2.62bn | PLN 2.98bn | PLN 3.34bn | PLN 3.96bn | PLN 3.80bn | PLN 3.58bn | PLN 3.47bn | PLN 3.21bn | PLN 3.19bn | PLN 3.10bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 3.00bn | PLN 2.49bn | PLN 2.49bn | PLN 2.29bn | PLN 2.17bn | PLN 610.2m | PLN 675.8m | PLN 363.4m | PLN 519.3m | PLN 529.8m |
| Capital spending | −PLN 131.4m | −PLN 246.3m | −PLN 509.5m | −PLN 458.0m | −PLN 1.04bn | −PLN 615.8m | −PLN 444.4m | −PLN 477.9m | −PLN 403.8m | −PLN 256.2m |
| Free cash flow | PLN 2.87bn | PLN 2.25bn | PLN 1.98bn | PLN 1.83bn | PLN 1.13bn | −PLN 5.7m | PLN 231.4m | −PLN 114.5m | PLN 115.5m | PLN 273.6m |
| Dividends paid | — | — | — | −PLN 126.2m | −PLN 162,000 | −PLN 104.3m | −PLN 33.7m | −PLN 85.3m | −PLN 164.0m | −PLN 200.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 836.6m | PLN 1.14bn | PLN 989.4m | PLN 844.8m | PLN 962.3m | PLN 1.10bn | PLN 897.6m | PLN 826.9m |
| Gross profit | PLN 56.6m | PLN 141.5m | PLN 24.9m | PLN 68.4m | PLN 33.2m | PLN 49.3m | −PLN 25.7m | −PLN 25.9m |
| Operating income | −PLN 60.5m | PLN 55.3m | −PLN 127.0m | PLN 4.2m | −PLN 100.9m | −PLN 72.4m | PLN 249.8m | −PLN 141.5m |
| Net income | −PLN 81.8m | PLN 27.3m | −PLN 130.3m | −PLN 18.6m | −PLN 121.0m | −PLN 88.1m | PLN 115.9m | −PLN 147.9m |
| Diluted earnings per share | -4.28 | 1.43 | -6.82 | -0.97 | -6.33 | -4.61 | 6.06 | -7.73 |
| Cash from operations | PLN 426.0m | PLN 750.0m | PLN 874.0m | PLN 677.0m | PLN 750.0m | PLN 761.0m | PLN 959.0m | PLN 640.0m |
| Capital spending | −PLN 30.0m | −PLN 28.0m | −PLN 24.0m | −PLN 23.0m | −PLN 36.0m | −PLN 35.0m | −PLN 40.0m | −PLN 83.0m |
| Free cash flow | PLN 396.0m | PLN 722.0m | PLN 850.0m | PLN 654.0m | PLN 714.0m | PLN 726.0m | PLN 919.0m | PLN 557.0m |
| Total assets | PLN 6.54bn | PLN 6.75bn | PLN 6.05bn | PLN 6.05bn | PLN 6.89bn | PLN 7.07bn | PLN 6.56bn | PLN 6.37bn |
| Cash and short-term investments | PLN 346.9m | PLN 567.8m | PLN 466.0m | PLN 356.1m | PLN 439.5m | PLN 393.9m | PLN 392.7m | PLN 139.9m |
| Debt | PLN 163.8m | PLN 160.7m | PLN 826.5m | PLN 154.4m | PLN 172.0m | PLN 175.1m | PLN 156.1m | PLN 182.0m |
| Shareholders' equity | PLN 2.56bn | PLN 2.65bn | PLN 2.62bn | PLN 2.75bn | PLN 2.77bn | PLN 2.89bn | PLN 2.98bn | PLN 2.86bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.1% | 4.0% | 0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 0.7% | 6.3% | 9.9% | 14.7% |
| Operating margin | -7.2% | -4.2% | -1.6% | 2.4% |
| Net margin | -9.8% | -5.1% | -2.1% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.7 | -2.2 | -1.9 | 4.8 | 7.2 | 7.6 | 5.6 | 22.6 | 11.5 | 12.7 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.5 | 0.5 | 0.4 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Jul 2022.
| FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.60 | 5.45 | 1.76 | 4.46 | 8.58 | 10.50 | 7.03 | 10.38 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.