6,190.00
-0.16%
Close of 9 Nov 2026, in ZAc
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ZAR, from our data supplier.
Revenue
ZAR 726.8m
FY2015FY2024
Net income
−ZAR 2.12bn
FY2015FY2024
Free cash flow
ZAR 602.8m
FY2015FY2024
Shareholders' equity
ZAR 1.67bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ZAR 726.8m | ZAR 881.3m | ZAR 949.9m | ZAR 938.5m | ZAR 961.4m | ZAR 455.4m | ZAR 20.1m | ZAR 19.4m | ZAR 18.7m | ZAR 14.8m |
| Gross profit | — | ZAR 881.3m | ZAR 949.9m | — | — | — | — | — | — | — |
| Operating income | ZAR 707.3m | ZAR 864.8m | ZAR 933.4m | ZAR 922.1m | ZAR 944.8m | ZAR 415.5m | ZAR 16.5m | ZAR 15.3m | ZAR 15.2m | ZAR 11.0m |
| Net income | −ZAR 2.12bn | −ZAR 3.11bn | ZAR 3.56bn | ZAR 1.27bn | ZAR 764.6m | −ZAR 898.4m | ZAR 498.6m | ZAR 289.6m | ZAR 139.6m | −ZAR 35.6m |
| Diluted earnings per share | -40.04 | -58.84 | 67.28 | 24.00 | 14.45 | -25.17 | 23.43 | 14.33 | 7.13 | -2.47 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ZAR 11.29bn | ZAR 13.98bn | ZAR 18.32bn | ZAR 14.47bn | ZAR 13.40bn | ZAR 12.77bn | ZAR 2.28bn | ZAR 1.66bn | ZAR 1.30bn | ZAR 1.11bn |
| Cash and short-term investments | ZAR 6.2m | ZAR 5.9m | ZAR 5.6m | ZAR 5.8m | ZAR 3.7m | ZAR 3.8m | ZAR 2.26bn | ZAR 4.2m | ZAR 3.8m | ZAR 3.1m |
| Total liabilities | ZAR 9.63bn | ZAR 10.10bn | ZAR 11.23bn | ZAR 10.82bn | ZAR 10.93bn | ZAR 10.96bn | ZAR 430.6m | ZAR 290.6m | ZAR 211.4m | ZAR 140.9m |
| Debt | ZAR 8.93bn | ZAR 8.82bn | ZAR 9.02bn | ZAR 9.39bn | ZAR 9.73bn | ZAR 9.90bn | — | — | — | — |
| Shareholders' equity | ZAR 1.67bn | ZAR 3.88bn | ZAR 7.09bn | ZAR 3.64bn | ZAR 2.48bn | ZAR 1.81bn | ZAR 1.85bn | ZAR 1.37bn | ZAR 1.09bn | ZAR 967.6m |
| Shares outstanding | 53m | 53m | 53m | 53m | 53m | 36m | 21m | 20m | 20m | 14m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ZAR 602.8m | ZAR 770.9m | ZAR 819.7m | ZAR 818.8m | ZAR 843.0m | −ZAR 2.92bn | −ZAR 2.2m | −ZAR 1.9m | ZAR 2.0m | — |
| Free cash flow | ZAR 602.8m | ZAR 770.9m | ZAR 819.7m | ZAR 818.8m | ZAR 843.0m | −ZAR 2.92bn | −ZAR 2.2m | −ZAR 1.9m | ZAR 2.0m | — |
| Dividends paid | — | −ZAR 93.8m | −ZAR 113.0m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ZAR 326.2m | ZAR 349.1m | ZAR 377.7m | ZAR 188.8m | ZAR 389.1m | ZAR 194.6m | ZAR 492.1m | ZAR 480.7m |
| Gross profit | — | — | ZAR 188.8m | ZAR 188.8m | ZAR 194.6m | ZAR 194.6m | — | — |
| Operating income | ZAR 316.1m | ZAR 340.2m | ZAR 359.8m | ZAR 6.7m | ZAR 380.5m | ZAR 33.8m | ZAR 484.3m | ZAR 473.2m |
| Net income | ZAR 934.2m | −ZAR 664.2m | −ZAR 1.45bn | −ZAR 727.2m | ZAR 64.3m | ZAR 32.2m | −ZAR 3.18bn | ZAR 1.75bn |
| Diluted earnings per share | 17.65 | -12.55 | -27.48 | -13.74 | 1.22 | 0.61 | -60.06 | 33.00 |
| Total assets | ZAR 12.54bn | ZAR 11.29bn | ZAR 12.12bn | ZAR 12.12bn | ZAR 13.98bn | ZAR 13.98bn | ZAR 13.98bn | ZAR 18.32bn |
| Cash and short-term investments | ZAR 6.1m | ZAR 6.2m | ZAR 5.8m | ZAR 5.8m | ZAR 5.9m | ZAR 5.9m | ZAR 5.6m | ZAR 5.6m |
| Debt | ZAR 9.02bn | ZAR 8.93bn | ZAR 8.86bn | ZAR 8.86bn | ZAR 8.82bn | ZAR 8.82bn | ZAR 8.85bn | ZAR 9.02bn |
| Shareholders' equity | ZAR 2.55bn | ZAR 1.67bn | ZAR 2.38bn | ZAR 2.38bn | ZAR 3.88bn | ZAR 3.88bn | ZAR 3.86bn | ZAR 7.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.2% | 9.8% | 43.7% |
| Operating income | -8.5% | 11.2% | 46.4% |
| Net income | — | 18.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 97.8% | 98.0% | 97.4% | 97.1% |
| Net margin | -325.4% | -11.5% | -10.9% | 9.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -0.5 | 0.6 | 2.1 | 2.4 | -0.7 | 1.4 | 4.8 | 7.7 |
| Price to sales | 1.6 | 1.9 | 2.1 | 2.9 | 1.9 | 1.4 | 34.1 | 71.5 | 57.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 10 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.92 | 1.83 | 1.77 | 2.13 | 1.95 | 1.89 | 2.85 | 1.12 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.