1,235
-1.59%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.94trn
FY2021FY2025
Net income
IDR 613.14bn
FY2021FY2025
Free cash flow
IDR 821.60bn
FY2021FY2025
Shareholders' equity
IDR 1.56trn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | IDR 2.94trn | IDR 3.04trn | IDR 3.13trn | IDR 2.87trn | IDR 2.32trn |
| Gross profit | IDR 1.00trn | IDR 1.02trn | IDR 932.25bn | IDR 753.01bn | IDR 739.68bn |
| Research and development | IDR 1.92bn | IDR 1.73bn | IDR 1.12bn | IDR 979.4m | IDR 514.2m |
| Operating income | IDR 758.13bn | IDR 722.10bn | IDR 709.93bn | IDR 527.70bn | IDR 512.80bn |
| Net income | IDR 613.14bn | IDR 629.10bn | IDR 559.74bn | IDR 404.32bn | IDR 391.06bn |
| Diluted earnings per share | 71.76 | 73.63 | 65.51 | 47.32 | 45.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | IDR 2.90trn | IDR 2.67trn | IDR 2.64trn | IDR 2.06trn | IDR 1.62trn |
| Cash and short-term investments | IDR 867.78bn | IDR 579.33bn | IDR 781.61bn | IDR 290.46bn | IDR 390.24bn |
| Total liabilities | IDR 1.34trn | IDR 428.42bn | IDR 534.51bn | IDR 798.94bn | IDR 702.55bn |
| Debt | IDR 774.51bn | IDR 430.6m | IDR 77.31bn | IDR 114.61bn | IDR 145.82bn |
| Shareholders' equity | IDR 1.56trn | IDR 2.24trn | IDR 2.10trn | IDR 1.26trn | IDR 913.63bn |
| Shares outstanding | 8,544m | 8,544m | 8,544m | 8,544m | 8,544m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | IDR 883.83bn | IDR 613.01bn | IDR 575.89bn | IDR 405.02bn | IDR 465.87bn |
| Capital spending | −IDR 62.22bn | −IDR 208.80bn | −IDR 316.50bn | −IDR 396.71bn | −IDR 314.10bn |
| Free cash flow | IDR 821.60bn | IDR 404.21bn | IDR 259.39bn | IDR 8.31bn | IDR 151.77bn |
| Dividends paid | −IDR 1.90trn | −IDR 490.00bn | −IDR 125.00bn | −IDR 65.00bn | −IDR 60.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 701.65bn | IDR 763.18bn | IDR 680.42bn | IDR 823.48bn | IDR 732.29bn | IDR 699.66bn | IDR 632.36bn | IDR 869.59bn |
| Gross profit | IDR 276.11bn | IDR 332.91bn | IDR 257.21bn | IDR 285.95bn | IDR 224.41bn | IDR 236.81bn | IDR 189.54bn | IDR 306.03bn |
| Operating income | IDR 196.31bn | IDR 236.55bn | IDR 173.68bn | IDR 217.37bn | IDR 163.98bn | IDR 204.93bn | IDR 147.63bn | IDR 190.34bn |
| Net income | IDR 145.38bn | IDR 177.02bn | IDR 140.23bn | IDR 158.70bn | IDR 146.98bn | IDR 167.23bn | IDR 144.86bn | IDR 170.48bn |
| Diluted earnings per share | 17.26 | 21.01 | 16.41 | 18.57 | 17.20 | 19.57 | 16.95 | 19.95 |
| Cash from operations | IDR 154.03bn | IDR 48.40bn | IDR 335.43bn | IDR 67.78bn | IDR 174.93bn | IDR 305.69bn | IDR 103.83bn | IDR 115.19bn |
| Capital spending | −IDR 8.81bn | −IDR 10.02bn | −IDR 6.51bn | −IDR 4.44bn | −IDR 18.86bn | −IDR 32.41bn | −IDR 54.68bn | −IDR 52.91bn |
| Free cash flow | IDR 145.23bn | IDR 38.37bn | IDR 328.91bn | IDR 63.34bn | IDR 156.06bn | IDR 273.28bn | IDR 49.15bn | IDR 62.28bn |
| Total assets | IDR 3.15trn | IDR 3.16trn | IDR 2.90trn | IDR 2.99trn | IDR 3.59trn | IDR 3.49trn | IDR 2.67trn | IDR 2.69trn |
| Cash and short-term investments | IDR 880.53bn | IDR 892.83bn | IDR 867.78bn | IDR 915.59bn | IDR 1.65trn | IDR 1.50trn | IDR 579.33bn | IDR 559.74bn |
| Debt | IDR 772.13bn | IDR 772.93bn | IDR 774.51bn | IDR 800.60bn | IDR 608.0m | IDR 7.8m | — | IDR 31.37bn |
| Shareholders' equity | IDR 1.74trn | IDR 1.74trn | IDR 1.56trn | IDR 1.71trn | IDR 3.16trn | IDR 3.02trn | IDR 2.24trn | IDR 2.11trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 34.1% | 33.5% | 29.7% | 26.2% | 31.9% |
| Operating margin | 25.8% | 23.7% | 22.6% | 18.4% | 22.1% |
| Net margin | 20.9% | 20.7% | 17.9% | 14.1% | 16.9% |
| Return on equity | 39.3% | 28.0% | 26.6% | 32.0% | 42.8% |
| Return on assets | 21.2% | 23.5% | 21.2% | 19.6% | 24.2% |
| Free cash flow yield | 7.7% | 6.7% | 7.3% | — | — |
| Revenue growth | -3.5% | -2.9% | 9.1% | 23.9% | — |
| Earnings growth | -2.5% | 12.4% | 38.4% | 3.4% | — |
| Current ratio | 3.18x | 3.51x | 2.97x | 1.49x | 1.61x |
| Debt to equity | 0.50x | 0.00x | 0.04x | 0.09x | 0.16x |
| Equity ratio | 53.8% | 84.0% | 79.7% | 61.3% | 56.5% |
| Interest coverage | 27.61x | 169.56x | 89.22x | 48.65x | 81.81x |
| R&D as a share of sales | 0.1% | 0.1% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | — | — |
| Operating income | 12.8% | — | — |
| Net income | 14.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.8% | 30.9% | — | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 22.4 |
| Price to sales | 4.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 4 Dec 2025.
| FY2025 | |
|---|---|
| Paid in the year | 222.366 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.