Y 
1,102.10
+4.42%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.62bn
FY2017FY2026
Net income
₹144.7m
FY2017FY2026
Free cash flow
−₹500.1m
FY2017FY2026
Shareholders' equity
₹3.73bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.62bn | ₹4.57bn | ₹4.21bn | ₹3.71bn | ₹3.30bn | ₹2.12bn | ₹2.41bn | ₹3.38bn | ₹2.66bn | ₹2.07bn |
| Operating income | ₹291.8m | ₹376.8m | ₹323.7m | ₹217.1m | ₹250.2m | ₹158.6m | ₹95.5m | ₹241.2m | ₹181.6m | ₹12.3m |
| Net income | ₹144.7m | ₹246.2m | ₹188.2m | ₹95.7m | ₹137.1m | ₹52.5m | ₹31.3m | ₹1.19bn | ₹71.1m | −₹46.5m |
| Diluted earnings per share | 10.65 | 18.12 | 14.46 | 7.36 | 11.42 | 4.38 | 2.61 | 99.62 | 5.92 | -3.87 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.35bn | ₹5.24bn | ₹4.81bn | ₹4.41bn | ₹4.82bn | ₹4.50bn | ₹4.17bn | ₹4.08bn | ₹2.19bn | ₹1.94bn |
| Cash and short-term investments | ₹227.7m | ₹40.5m | ₹101.8m | ₹24.8m | ₹36.8m | ₹58.5m | ₹7.3m | ₹10.2m | ₹6.3m | ₹3.7m |
| Total liabilities | ₹2.62bn | ₹2.23bn | ₹2.02bn | ₹2.41bn | ₹2.91bn | ₹2.72bn | ₹2.43bn | ₹2.34bn | ₹1.64bn | ₹1.46bn |
| Debt | ₹1.15bn | ₹993.7m | ₹781.7m | ₹1.19bn | ₹1.12bn | ₹1.06bn | ₹1.28bn | ₹1.11bn | ₹732.2m | ₹681.7m |
| Shareholders' equity | ₹3.73bn | ₹3.01bn | ₹2.80bn | ₹1.99bn | ₹1.91bn | ₹1.78bn | ₹1.74bn | ₹1.74bn | ₹553.1m | ₹486.0m |
| Shares outstanding | 14m | 14m | 13m | 13m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹330.2m | ₹493.4m | ₹324.8m | ₹307.5m | ₹21.0m | ₹173.0m | −₹29.6m | ₹201.9m | ₹122.8m | ₹88.3m |
| Capital spending | −₹830.3m | −₹547.4m | −₹378.8m | −₹401.7m | −₹420.5m | −₹167.0m | −₹272.7m | −₹312.5m | −₹97.6m | −₹152.8m |
| Free cash flow | −₹500.1m | −₹54.0m | −₹54.1m | −₹94.2m | −₹399.5m | ₹6.1m | −₹302.3m | −₹110.5m | ₹25.2m | −₹64.5m |
| Dividends paid | −₹20.3m | −₹19.4m | −₹10.4m | −₹9.6m | −₹7.2m | −₹7.2m | −₹28.8m | −₹7.3m | −₹3.7m | −₹3.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.34bn | ₹1.33bn | ₹1.12bn | ₹1.13bn | ₹1.05bn | ₹1.25bn | ₹1.07bn | ₹1.16bn |
| Operating income | ₹91.8m | ₹100.4m | ₹34.9m | ₹82.2m | ₹74.4m | ₹112.1m | ₹82.4m | ₹92.0m |
| Net income | ₹52.2m | ₹58.1m | −₹5.1m | ₹51.2m | ₹40.5m | ₹78.4m | ₹45.0m | ₹70.2m |
| Diluted earnings per share | 3.84 | 4.28 | -0.38 | 3.77 | 2.98 | 5.77 | 3.46 | 5.39 |
| Cash from operations | — | — | — | ₹207.0m | — | — | — | — |
| Capital spending | — | — | — | −₹374.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹167.0m | — | — | — | — |
| Total assets | — | ₹6.35bn | — | ₹6.24bn | — | ₹5.24bn | — | ₹5.12bn |
| Cash and short-term investments | ₹227.7m | ₹227.7m | ₹614.2m | ₹634.2m | ₹25.7m | ₹40.5m | ₹36.8m | ₹50.9m |
| Debt | — | ₹1.05bn | — | ₹1.13bn | — | ₹898.1m | — | ₹934.0m |
| Shareholders' equity | ₹3.73bn | ₹3.73bn | ₹3.68bn | ₹3.68bn | ₹3.01bn | ₹3.01bn | ₹2.90bn | ₹2.90bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.3% | 8.2% | 7.7% | 5.8% | 7.6% | 7.5% |
| Net margin | 3.1% | 5.4% | 4.5% | 2.6% | 4.2% | 2.5% |
| Return on equity | 3.9% | 8.2% | 6.7% | 4.8% | 7.2% | 3.0% |
| Return on assets | 2.3% | 4.7% | 3.9% | 2.2% | 2.8% | 1.2% |
| Free cash flow yield | 7.5% | 6.7% | 4.7% | 4.8% | 3.2% | 2.5% |
| Revenue growth | 1.1% | 8.6% | 13.5% | 12.4% | 55.6% | -11.9% |
| Earnings growth | -41.2% | 30.8% | 96.6% | -30.2% | 160.9% | 67.9% |
| Current ratio | 1.30x | 1.16x | 1.32x | 1.03x | 1.15x | 1.25x |
| Debt to equity | 0.28x | 0.30x | 0.28x | 0.59x | 0.58x | 0.59x |
| Equity ratio | 58.7% | 57.4% | 58.1% | 45.2% | 39.6% | 39.6% |
| Interest coverage | 2.71x | 3.62x | 3.83x | 2.22x | 2.99x | 1.57x |
| Buybacks as a share of market value | 0.0% | -4.4% | -0.1% | -8.3% | 0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 16.9% | 8.8% |
| Operating income | 10.4% | 13.0% | — |
| Net income | 14.8% | 22.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.3% | 7.1% | 7.2% | 6.1% |
| Net margin | 4.3% | 3.9% | 3.8% | 6.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | — | 50.7 | 73.8 | 97.2 | 45.3 | 134.9 |
| Price to sales | 344.7 | 2.7 | 3.3 | 2.5 | 1.9 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 1.50 | 1.50 | 0.80 | 0.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.