Y
170.40
+7.64%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 2.22bn
FY2020FY2025
Net income
SEK 128.1m
FY2020FY2025
Free cash flow
SEK 230.5m
FY2020FY2025
Shareholders' equity
SEK 1.66bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | SEK 2.22bn | SEK 2.33bn | SEK 1.83bn | SEK 1.56bn | — | — |
| Research and development | SEK 316.4m | SEK 336.1m | SEK 274.1m | — | — | — |
| Operating income | SEK 184.9m | SEK 431.9m | SEK 194.5m | SEK 222.5m | −SEK 7.3m | −SEK 1.6m |
| Net income | SEK 128.1m | SEK 371.7m | SEK 142.3m | −SEK 800,000 | −SEK 7.3m | −SEK 1.6m |
| Diluted earnings per share | 1.48 | 4.17 | 1.65 | -0.02 | -0.21 | -0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | SEK 2.21bn | SEK 2.21bn | SEK 1.47bn | SEK 3.44bn | SEK 3.44bn | SEK 19.8m |
| Cash and short-term investments | SEK 895.0m | SEK 824.1m | SEK 547.3m | SEK 293.8m | SEK 309.4m | SEK 19.8m |
| Total liabilities | SEK 554.5m | SEK 642.8m | SEK 331.6m | SEK 2.6m | SEK 2.5m | SEK 1.4m |
| Debt | SEK 39.0m | SEK 15.8m | SEK 39.0m | SEK 52.0m | — | — |
| Shareholders' equity | SEK 1.66bn | SEK 1.57bn | SEK 1.14bn | SEK 3.44bn | SEK 3.44bn | SEK 18.4m |
| Shares outstanding | 87m | 89m | 86m | 35m | 35m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | SEK 254.2m | SEK 343.8m | SEK 97.6m | −SEK 15.7m | −SEK 7.0m | −SEK 200,000 |
| Capital spending | −SEK 23.7m | −SEK 59.3m | −SEK 12.9m | −SEK 18.7m | — | — |
| Free cash flow | SEK 230.5m | SEK 284.5m | SEK 84.7m | −SEK 34.4m | −SEK 7.0m | −SEK 200,000 |
| Dividends paid | — | — | −SEK 3.80bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 543.9m | SEK 479.3m | SEK 548.3m | SEK 547.5m | SEK 499.1m | SEK 623.1m | SEK 623.0m | SEK 589.9m |
| Operating income | SEK 77.7m | SEK 14.8m | SEK 6.5m | SEK 78.6m | SEK 15.1m | SEK 84.7m | SEK 99.6m | SEK 121.5m |
| Net income | SEK 61.5m | SEK 21.5m | SEK 3.7m | SEK 64.2m | SEK 8.9m | SEK 51.3m | SEK 113.1m | SEK 81.2m |
| Diluted earnings per share | 0.70 | 0.25 | 0.04 | 0.74 | 0.10 | 0.59 | 1.27 | 0.91 |
| Cash from operations | SEK 51.0m | SEK 87.0m | SEK 50.0m | SEK 36.0m | SEK 123.0m | SEK 44.0m | SEK 128.0m | SEK 67.0m |
| Capital spending | −SEK 51.0m | — | −SEK 50.0m | — | −SEK 123.0m | — | — | −SEK 67.0m |
| Free cash flow | SEK 0 | — | SEK 0 | — | SEK 0 | — | — | SEK 0 |
| Total assets | SEK 2.39bn | SEK 2.22bn | SEK 2.21bn | SEK 2.23bn | SEK 2.23bn | SEK 2.22bn | SEK 2.21bn | SEK 2.01bn |
| Cash and short-term investments | SEK 1.02bn | SEK 980.4m | SEK 895.0m | SEK 874.7m | SEK 945.5m | SEK 852.1m | SEK 824.1m | SEK 727.6m |
| Debt | SEK 31.4m | SEK 35.2m | SEK 39.0m | SEK 39.0m | SEK 42.9m | SEK 46.5m | SEK 15.8m | SEK 39.7m |
| Shareholders' equity | SEK 1.75bn | SEK 1.69bn | SEK 1.66bn | SEK 1.64bn | SEK 1.64bn | SEK 1.62bn | SEK 1.57bn | SEK 1.42bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.3% | 18.6% | 11.0% | 14.3% | — | — |
| Net margin | 5.8% | 16.0% | 7.8% | -0.1% | — | — |
| Return on equity | 7.7% | 23.7% | 12.5% | -0.0% | -0.2% | — |
| Return on assets | 5.8% | 16.8% | 9.7% | -0.0% | -0.2% | — |
| Free cash flow yield | 2.7% | 3.8% | 1.1% | 0.1% | — | — |
| Revenue growth | -4.7% | 27.3% | 17.1% | — | — | — |
| Earnings growth | -65.5% | 161.2% | -17887.5% | -89.0% | — | — |
| Current ratio | 3.86x | 3.41x | 4.52x | 1376.64x | 1376.88x | 15.23x |
| Debt to equity | 0.02x | 0.01x | 0.03x | 0.02x | — | — |
| Equity ratio | 75.0% | 70.9% | 77.5% | 99.9% | 99.9% | 92.9% |
| Interest coverage | 80.39x | 113.66x | 64.77x | 105.95x | — | — |
| R&D as a share of sales | 14.3% | 14.4% | 15.0% | — | — | — |
| Buybacks as a share of market value | 2.5% | -3.4% | -146.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.4% | — | — |
| Operating income | -6.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.6% | 13.0% | — | — |
| Net margin | 11.0% | 8.1% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 51.8 | 58.2 | 79.3 | -4143.1 | -484.7 |
| Price to sales | 3.0 | 9.3 | 6.2 | 2.1 | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.