Y 
0.84
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹10.60bn
FY2017FY2026
Net income
−₹233.6m
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
₹5.22bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.60bn | ₹7.95bn | ₹4.19bn | ₹3.83bn | ₹1.99bn | ₹1.27bn | ₹5.75bn | ₹7.51bn | ₹10.81bn | ₹9.35bn |
| Operating income | −₹180.9m | −₹90.3m | −₹233.8m | ₹79.7m | −₹370.6m | −₹1.47bn | −₹503.0m | −₹1.94bn | −₹65.7m | −₹1.86bn |
| Net income | −₹233.6m | −₹106.9m | −₹350.9m | −₹289.2m | −₹477.9m | −₹1.18bn | −₹698.6m | −₹2.13bn | −₹3.70bn | −₹5.90bn |
| Diluted earnings per share | -3.65 | -1.70 | -2.21 | -1.91 | -4.22 | -18.86 | -11.46 | -45.00 | -78.15 | -161.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹13.20bn | ₹13.21bn | ₹12.49bn | ₹6.77bn | ₹5.46bn | ₹5.75bn | ₹115.8m | ₹12.08bn | ₹11.00bn | ₹9.57bn |
| Cash and short-term investments | ₹2.43bn | ₹1.92bn | ₹4.41bn | ₹1.14bn | ₹1.42bn | ₹2.34bn | ₹28.0m | ₹2.27bn | ₹2.70bn | ₹4.60bn |
| Total liabilities | ₹5.01bn | ₹5.30bn | ₹4.73bn | ₹6.05bn | ₹4.57bn | ₹4.58bn | ₹95.8m | ₹9.74bn | ₹10.37bn | ₹6.38bn |
| Debt | ₹1.01bn | ₹784.0m | ₹853.9m | ₹2.60bn | ₹628.2m | ₹634.0m | ₹20.2m | ₹1.16bn | ₹446.2m | ₹44.9m |
| Shareholders' equity | ₹5.22bn | ₹5.40bn | ₹5.39bn | ₹707.7m | ₹890.3m | ₹1.16bn | ₹19.7m | ₹2.34bn | ₹624.5m | ₹3.19bn |
| Shares outstanding | 64m | 63m | 159m | 151m | 113m | 62m | 61m | 47m | 47m | 36m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹614.8m | −₹291.1m | −₹1.43bn | −₹1.96bn | −₹972.2m | ₹765.4m | −₹427.1m | −₹4.09bn | −₹795.9m | −₹1.59bn |
| Capital spending | −₹614.8m | −₹295.3m | −₹266.5m | −₹154.2m | −₹99.4m | −₹79.0m | −₹192.8m | −₹417.3m | −₹124.0m | −₹473.7m |
| Free cash flow | — | −₹586.4m | −₹1.70bn | −₹2.12bn | −₹1.07bn | ₹686.5m | −₹619.9m | −₹4.51bn | −₹919.9m | −₹2.06bn |
| Dividends paid | — | — | — | — | — | — | — | — | — | −₹4.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.89bn | ₹1.89bn | ₹2.58bn | ₹3.51bn | ₹2.10bn | ₹2.19bn | ₹225.29bn | ₹226.49bn |
| Operating income | −₹109.3m | −₹152.2m | −₹120.2m | ₹104.7m | ₹104.4m | −₹7.0m | ₹1.42bn | −₹3.61bn |
| Net income | ₹34.5m | −₹174.9m | −₹158.9m | ₹47.9m | ₹52.9m | −₹70.5m | ₹462.7m | −₹1.51bn |
| Diluted earnings per share | 0.54 | -2.73 | -2.53 | 0.76 | 0.84 | -1.12 | 2.92 | -9.49 |
| Cash from operations | −₹679.0m | −₹144.0m | −₹402.0m | −₹240.0m | ₹1.35bn | −₹2.0m | −₹56.0m | −₹6.0m |
| Capital spending | −₹679.0m | −₹144.0m | — | −₹272.0m | −₹2.0m | −₹2.0m | — | −₹6.0m |
| Free cash flow | −₹1.36bn | −₹288.0m | — | −₹512.0m | ₹1.35bn | −₹4.0m | — | −₹12.0m |
| Total assets | ₹13.46bn | ₹13.20bn | ₹13.39bn | ₹12.94bn | ₹13.35bn | ₹13.21bn | ₹12.37bn | ₹12.69bn |
| Cash and short-term investments | ₹2.18bn | ₹2.43bn | ₹2.00bn | ₹2.17bn | ₹2.19bn | ₹1.92bn | ₹2.00bn | ₹2.28bn |
| Debt | ₹1.35bn | ₹781.2m | ₹667.1m | ₹290.6m | ₹93.7m | ₹597.7m | ₹79.8m | ₹327.5m |
| Shareholders' equity | ₹5.58bn | ₹5.22bn | ₹5.19bn | ₹5.25bn | ₹5.24bn | ₹5.40bn | ₹5.33bn | ₹5.23bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -0.4% | 1.1% | -2.1% | -0.6% | -18.6% | -81.5% |
| Net margin | -2.2% | -1.3% | -8.4% | -7.6% | -24.0% | -92.6% |
| Return on equity | -4.5% | -2.0% | -6.5% | -40.9% | -53.7% | -101.7% |
| Return on assets | -1.8% | -0.8% | -2.8% | -4.3% | -8.7% | -20.5% |
| Free cash flow yield | 2135.0% | 7.4% | -816.9% | -1328.0% | -856.7% | 1503.2% |
| Revenue growth | 33.3% | 89.9% | 9.5% | 92.4% | 56.5% | -77.9% |
| Earnings growth | 118.5% | -69.5% | 21.3% | -39.5% | -59.4% | 68.5% |
| Current ratio | 2.23x | 2.09x | 2.50x | 0.95x | 1.00x | 1.18x |
| Debt to equity | 0.15x | 0.11x | 0.13x | 3.39x | 0.45x | 0.18x |
| Equity ratio | 39.6% | 40.9% | 43.1% | 10.5% | 16.3% | 20.1% |
| Interest coverage | -32.67x | 1.14x | -0.40x | -0.11x | -3.91x | -8.94x |
| Buybacks as a share of market value | -1.8% | 60.4% | -4.9% | -33.6% | -81.4% | -2.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 40.4% | 52.8% | 2.4% |
| Operating income | — | -34.2% | 15.7% |
| Net income | -6.9% | -27.6% | 20.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.5% | -1.6% | -7.6% | -9.3% |
| Net margin | -1.8% | -3.7% | -8.8% | -21.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | |
|---|---|---|
| Price to earnings | -22.1 | -94.0 |
| Price to sales | 0.5 | 1.3 |
Market value over time
30 Dec 2016 to 8 Oct 2026, in INR
₹61.5m₹57.6m
Share price return
Finished calendar years
| 2025 | |
|---|---|
| Return | 38% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.