GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

secunet Security Networks YSN.DE · EUR

Information Technology · XETRA · 🇩🇪 Germany

Compare

230.00

+0.44%

Close of 9 Nov 2026, in EUR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in EUR, from our data supplier.

FY2025

Revenue

€458.8m

FY2016FY2025

Net income

€33.3m

FY2016FY2025

Free cash flow

€54.3m

FY2016FY2025

Shareholders' equity

€167.0m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue€458.8m€406.4m€393.7m€347.2m€337.6m€285.6m€226.9m€163.3m€158.3m€115.7m
Gross profit€106.3m€97.3m€87.4m€90.2m€101.6m€80.8m€55.5m€47.7m€44.6m€29.6m
Research and development€11.4m€13.7m€10.3m€9.8m€7.5m€1.9m€257,096€1.0m€2.1m€50,737
Operating income€52.2m€42.6m€41.2m€47.3m€63.8m€51.7m€33.2m€27.0m€23.5m€13.7m
Net income€33.3m€28.0m€29.2m€31.3m€43.1m€35.1m€22.3m€17.9m€15.9m€9.2m
Diluted earnings per share5.154.324.514.846.665.433.442.772.451.43

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets€410.7m€359.6m€328.6m€315.4m€274.0m€239.8m€186.8m€145.2m€133.4m€99.2m
Cash and short-term investments€87.6m€57.7m€41.3m€21.5m€119.6m€101.8m€64.5m€56.5m€63.0m€50.3m
Total liabilities€243.7m€208.8m€190.8m€187.6m€144.2m€137.0m€108.8m€75.7m€74.3m€52.3m
Debt€20.2m€24.2m€22.1m€19.1m€17.4m€18.5m€17.5m———
Shareholders' equity€167.0m€150.7m€137.7m€127.6m€129.6m€102.4m€77.5m€69.2m€59.1m€46.9m
Shares outstanding6m6m6m6m6m6m6m6m6m6m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations€62.5m€61.0m€51.9m−€4.0m€53.8m€56.4m€31.2m€7.7m€20.4m€20.5m
Capital spending−€8.2m−€14.1m−€8.8m−€5.5m−€6.8m−€9.2m−€8.3m−€6.6m−€3.4m−€3.1m
Free cash flow€54.3m€46.8m€43.1m−€9.5m€47.0m€47.2m€23.0m€1.1m€17.0m€17.4m
Dividends paid−€17.7m−€15.3m−€18.5m−€34.8m−€16.4m−€10.1m−€13.2m−€7.8m−€3.8m−€2.2m

Latest quarters

By quarter end

Jun 2026Dec 2025Jun 2025Dec 2024Sept 2024Jun 2024Mar 2024Dec 2023
Revenue€204.7m€115.4m€343.4m€262.1m€131.1m€144.3m€72.1m€242.2m
Gross profit€40.7m€33.9m€72.3m€68.7m€34.3m€28.6m€14.3m€63.4m
Operating income€8.7m€37.8m€14.4m€40.9m€20.5m€1.4m€710,314€39.0m
Net income€5.9m€23.3m€10.0m€26.9m€13.5m€1.0m€506,391€26.6m
Diluted earnings per share0.913.611.554.162.080.160.084.12
Cash from operations−€59.0m€71.0m−€17.0m€57.0m€28.0m€3.0m€1.0m€54.0m
Capital spending−€6.0m−€5.0m−€4.0m−€8.0m−€4.0m−€5.0m−€2.0m−€5.0m
Free cash flow−€65.0m€66.0m−€21.0m€49.0m€24.0m−€2.0m−€1.0m€49.0m
Total assets€425.3m€410.7m€342.5m€359.6m€359.6m€294.1m€294.1m€328.6m
Cash and short-term investments€6.9m€87.6m€25.3m€57.7m€57.7m€21.1m€21.1m€41.3m
Debt€15.2m€20.2m€21.8m€30.5m€7.6m€17.2m€6.4m€6.2m
Shareholders' equity€156.4m€167.0m€137.9m€150.7m€150.7m€123.8m€123.8m€137.7m

Financial ratios

Data as of 4 Nov 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin23.2%23.9%22.2%26.0%30.1%28.3%
Operating margin11.4%10.5%10.9%13.6%18.9%18.1%
Net margin7.3%6.9%7.4%9.0%12.8%12.3%
Return on equity20.0%18.5%21.2%24.5%33.3%34.3%
Return on assets8.1%7.8%8.9%9.9%15.7%14.6%
Free cash flow yield4.5%4.7%3.8%0.1%3.8%4.1%
Revenue growth12.9%3.2%13.4%2.8%18.2%25.9%
Earnings growth19.3%-4.1%-6.9%-27.4%22.7%57.7%
Current ratio1.90x1.79x1.71x1.74x2.45x2.28x
Debt to equity0.05x0.09x0.07x0.03x0.02x0.03x
Equity ratio40.7%41.9%41.9%40.5%47.3%42.7%
Interest coverage59.26x54.98x47.71x114.14x216.66x152.93x
R&D as a share of sales2.5%3.4%2.6%2.8%2.2%0.7%
Buybacks as a share of market value0.0%0.0%0.0%0.0%0.0%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue9.7%9.9%17.5%
Operating income3.3%0.2%19.8%
Net income2.1%-1.0%18.5%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin23.5%23.7%25.3%25.6%
Operating margin11.0%11.4%13.4%13.6%
Net margin7.1%7.6%9.0%9.1%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings35.826.932.440.662.145.740.731.638.232.3
Price to sales2.61.92.43.77.95.64.03.53.82.6

Dividends and splits

Per share, in the currency the company pays

Paid for 12 years. Last went ex-dividend on 9 Jun 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year2.582.732.362.868.752.541.561.13

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.