Y 
5.68
+2.53%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 96.8m
FY2016FY2025
Net income
PLN 2.1m
FY2016FY2025
Free cash flow
PLN 5.0m
FY2016FY2025
Shareholders' equity
PLN 32.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 96.8m | PLN 71.8m | PLN 30.7m | PLN 27.3m | PLN 33.8m | PLN 39.3m | PLN 46.1m | PLN 43.5m | PLN 41.3m | PLN 41.5m |
| Gross profit | PLN 14.0m | PLN 11.7m | PLN 6.3m | −PLN 525,000 | PLN 3.4m | PLN 5.5m | PLN 9.9m | PLN 7.9m | PLN 7.2m | PLN 7.3m |
| Operating income | PLN 3.6m | PLN 4.0m | PLN 1.9m | −PLN 9.7m | −PLN 1.3m | −PLN 647,000 | PLN 2.1m | PLN 836,000 | −PLN 2.0m | PLN 1.3m |
| Net income | PLN 2.1m | PLN 3.6m | PLN 1.4m | −PLN 11.2m | −PLN 742,000 | −PLN 828,000 | PLN 1.4m | PLN 512,000 | −PLN 2.5m | PLN 741,000 |
| Diluted earnings per share | 0.30 | 0.52 | 0.42 | -4.10 | -0.27 | -0.30 | 0.50 | 0.19 | -0.92 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 47.3m | PLN 45.3m | PLN 43.2m | PLN 13.1m | PLN 24.5m | PLN 21.9m | PLN 28.4m | PLN 22.7m | PLN 24.2m | PLN 25.7m |
| Cash and short-term investments | PLN 5.3m | PLN 2.2m | PLN 8.2m | PLN 390,000 | PLN 2.8m | PLN 3.0m | PLN 2.1m | PLN 1.7m | PLN 1.1m | PLN 689,000 |
| Total liabilities | PLN 14.8m | PLN 13.4m | PLN 14.9m | PLN 12.2m | PLN 12.9m | PLN 9.5m | PLN 14.8m | PLN 10.4m | PLN 12.0m | PLN 10.5m |
| Debt | PLN 2.4m | PLN 1.8m | PLN 5.6m | PLN 6.2m | PLN 1.5m | PLN 3.4m | PLN 2.8m | PLN 2.0m | PLN 2.3m | PLN 1.9m |
| Shareholders' equity | PLN 32.5m | PLN 32.0m | PLN 28.4m | PLN 968,000 | PLN 11.6m | PLN 12.4m | PLN 13.6m | PLN 12.3m | PLN 12.2m | PLN 15.2m |
| Shares outstanding | 7m | 7m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 5.3m | −PLN 912,000 | −PLN 48,999 | −PLN 7.5m | PLN 570,000 | PLN 642,000 | PLN 1.2m | PLN 2.6m | PLN 979,000 | PLN 876,000 |
| Capital spending | −PLN 251,000 | −PLN 1.3m | −PLN 420,000 | −PLN 596,000 | −PLN 201,000 | −PLN 76,000 | −PLN 105,000 | −PLN 679,000 | −PLN 89,000 | −PLN 111,000 |
| Free cash flow | PLN 5.0m | −PLN 2.3m | −PLN 468,999 | −PLN 8.1m | PLN 369,000 | PLN 566,000 | PLN 1.1m | PLN 1.9m | PLN 890,000 | PLN 765,000 |
| Dividends paid | — | — | — | — | — | −PLN 366,000 | — | −PLN 314,000 | −PLN 471,000 | −PLN 968,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 42.8m | PLN 41.8m | PLN 27.0m | PLN 23.1m | PLN 23.9m | PLN 22.8m | PLN 23.4m | PLN 17.2m |
| Gross profit | PLN 4.5m | PLN 5.7m | PLN 3.0m | PLN 3.7m | PLN 3.9m | PLN 3.4m | PLN 3.5m | PLN 3.2m |
| Operating income | PLN 143,000 | PLN 2.3m | PLN 847,000 | PLN 483,000 | PLN 1.0m | PLN 1.2m | PLN 1.2m | PLN 1.3m |
| Net income | −PLN 11,000 | PLN 1.4m | PLN 712,000 | PLN 267,000 | −PLN 178,000 | PLN 1.3m | PLN 1.0m | PLN 1.2m |
| Diluted earnings per share | -0.00 | 0.20 | 0.10 | 0.04 | -0.03 | 0.18 | 0.14 | 0.17 |
| Cash from operations | PLN 2.0m | −PLN 2.0m | PLN 2.0m | PLN 1.0m | — | — | — | PLN 1.0m |
| Capital spending | — | — | −PLN 1.0m | — | −PLN 1.0m | — | — | — |
| Free cash flow | — | — | PLN 1.0m | — | — | — | — | — |
| Total assets | PLN 84.9m | PLN 77.8m | PLN 43.0m | PLN 50.7m | PLN 50.3m | PLN 50.8m | PLN 45.3m | PLN 42.6m |
| Cash and short-term investments | PLN 4.2m | PLN 5.1m | PLN 5.3m | PLN 4.0m | PLN 2.9m | PLN 3.4m | PLN 2.2m | PLN 3.5m |
| Debt | PLN 7.2m | PLN 9.3m | PLN 564,000 | PLN 2.2m | PLN 2.0m | PLN 1.6m | PLN 1.5m | PLN 2.1m |
| Shareholders' equity | PLN 28.6m | PLN 36.1m | PLN 32.5m | PLN 32.2m | PLN 31.9m | PLN 33.2m | PLN 32.0m | PLN 31.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 52.6% | 19.7% | 11.2% |
| Operating income | — | — | 19.4% |
| Net income | — | — | 27.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.2% | 13.8% | 13.4% | 15.7% |
| Operating margin | 4.5% | -0.1% | -0.8% | 0.1% |
| Net margin | 3.4% | -1.8% | -1.9% | -1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.6 | 13.4 | 15.7 | -1.4 | -16.6 | -9.4 | 4.6 | 11.6 | -3.4 | 11.6 |
| Price to sales | 0.5 | 0.7 | 0.7 | 0.6 | 0.4 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Sept 2020.
| FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | FY2013 | FY2012 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.14 | 0.12 | 0.18 | 0.20 | 0.17 | 0.25 | 0.23 | 0.19 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.