800
+1.91%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 362.40bn
FY2016FY2025
Net income
IDR 5.50bn
FY2016FY2025
Free cash flow
IDR 34.00bn
FY2016FY2025
Shareholders' equity
IDR 129.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 362.40bn | IDR 343.99bn | IDR 346.50bn | IDR 377.09bn | IDR 339.04bn | IDR 303.20bn | IDR 388.12bn | IDR 412.83bn | IDR 302.59bn | IDR 278.33bn |
| Gross profit | IDR 31.63bn | IDR 24.75bn | IDR 38.36bn | IDR 27.52bn | IDR 19.45bn | IDR 37.64bn | IDR 39.28bn | IDR 30.07bn | IDR 17.70bn | IDR 20.10bn |
| Operating income | IDR 7.33bn | −IDR 2.57bn | IDR 12.94bn | IDR 216.8m | −IDR 3.71bn | IDR 17.15bn | IDR 14.59bn | IDR 2.99bn | −IDR 2.78bn | IDR 11.25bn |
| Net income | IDR 5.50bn | −IDR 4.33bn | IDR 8.23bn | −IDR 1.41bn | −IDR 9.48bn | IDR 8.33bn | IDR 3.49bn | −IDR 9.04bn | −IDR 14.50bn | −IDR 10.93bn |
| Diluted earnings per share | 8.24 | -6.49 | 12.32 | -2.11 | -14.20 | 12.48 | 5.22 | -13.53 | -21.71 | -16.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 263.02bn | IDR 296.77bn | IDR 275.63bn | IDR 290.50bn | IDR 258.16bn | IDR 275.78bn | IDR 278.24bn | IDR 330.96bn | IDR 303.54bn | IDR 280.26bn |
| Cash and short-term investments | IDR 9.05bn | IDR 6.29bn | IDR 1.99bn | IDR 462.1m | IDR 758.7m | IDR 1.27bn | IDR 4.72bn | IDR 1.34bn | IDR 1.26bn | IDR 679.8m |
| Total liabilities | IDR 133.07bn | IDR 172.62bn | IDR 147.22bn | IDR 169.86bn | IDR 136.15bn | IDR 144.49bn | IDR 156.89bn | IDR 212.80bn | IDR 176.45bn | IDR 138.26bn |
| Debt | IDR 59.68bn | IDR 91.20bn | IDR 70.22bn | IDR 143.45bn | IDR 109.91bn | IDR 125.30bn | IDR 72.56bn | IDR 157.50bn | IDR 145.58bn | IDR 113.96bn |
| Shareholders' equity | IDR 129.95bn | IDR 124.15bn | IDR 128.41bn | IDR 120.64bn | IDR 122.01bn | IDR 131.30bn | IDR 121.35bn | IDR 118.15bn | IDR 127.09bn | IDR 142.00bn |
| Shares outstanding | 668m | 668m | 668m | 668m | 668m | 668m | 668m | 668m | 668m | 668m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 41.48bn | −IDR 4.95bn | IDR 29.04bn | −IDR 915.4m | IDR 26.51bn | −IDR 4.39bn | IDR 57.95bn | −IDR 30.78bn | −IDR 27.11bn | −IDR 16.76bn |
| Capital spending | −IDR 7.48bn | −IDR 11.94bn | −IDR 4.67bn | −IDR 21.81bn | −IDR 11.94bn | −IDR 1.75bn | −IDR 1.76bn | −IDR 1.07bn | −IDR 5.44bn | −IDR 557.9m |
| Free cash flow | IDR 34.00bn | −IDR 16.90bn | IDR 24.37bn | −IDR 22.72bn | IDR 14.57bn | −IDR 6.14bn | IDR 56.19bn | −IDR 31.85bn | −IDR 32.55bn | −IDR 17.32bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 110.03bn | IDR 86.42bn | IDR 99.41bn | IDR 91.06bn | IDR 85.07bn | IDR 86.86bn | IDR 90.16bn | IDR 100.39bn |
| Gross profit | IDR 29.81bn | IDR 5.75bn | IDR 13.43bn | IDR 8.69bn | IDR 6.52bn | IDR 3.56bn | IDR 5.67bn | IDR 9.95bn |
| Operating income | IDR 20.62bn | −IDR 391.9m | IDR 6.45bn | IDR 2.89bn | IDR 1.63bn | −IDR 3.78bn | −IDR 2.66bn | IDR 3.07bn |
| Net income | IDR 16.27bn | −IDR 715.2m | IDR 6.25bn | IDR 2.86bn | IDR 735.6m | −IDR 4.35bn | −IDR 3.11bn | IDR 2.96bn |
| Diluted earnings per share | 24.35 | -1.07 | 9.35 | 4.29 | 1.10 | -6.51 | -4.66 | 4.43 |
| Cash from operations | IDR 3.09bn | −IDR 7.51bn | IDR 5.00bn | IDR 21.07bn | IDR 25.07bn | −IDR 9.66bn | IDR 15.04bn | −IDR 17.98bn |
| Capital spending | −IDR 2.04bn | −IDR 389.0m | −IDR 1.82bn | −IDR 1.10bn | −IDR 2.59bn | −IDR 1.96bn | −IDR 2.80bn | −IDR 6.82bn |
| Free cash flow | IDR 1.05bn | −IDR 7.90bn | IDR 3.18bn | IDR 19.97bn | IDR 22.48bn | −IDR 11.62bn | IDR 12.24bn | −IDR 24.80bn |
| Total assets | IDR 299.23bn | IDR 270.18bn | IDR 263.02bn | IDR 265.83bn | IDR 278.43bn | IDR 297.92bn | IDR 296.77bn | IDR 305.42bn |
| Cash and short-term investments | IDR 14.31bn | IDR 3.12bn | IDR 9.05bn | IDR 11.47bn | IDR 4.73bn | IDR 4.37bn | IDR 6.29bn | IDR 499.3m |
| Debt | IDR 71.64bn | IDR 61.68bn | IDR 59.76bn | IDR 65.68bn | IDR 78.72bn | IDR 100.82bn | IDR 91.20bn | IDR 97.79bn |
| Shareholders' equity | IDR 145.66bn | IDR 129.31bn | IDR 129.95bn | IDR 123.45bn | IDR 120.57bn | IDR 119.82bn | IDR 124.15bn | IDR 126.85bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.7% | 7.2% | 11.1% | 7.3% | 5.7% | 12.4% |
| Operating margin | 2.0% | -0.7% | 3.7% | 0.1% | -1.1% | 5.7% |
| Net margin | 1.5% | -1.3% | 2.4% | -0.4% | -2.8% | 2.7% |
| Return on equity | 4.2% | -3.5% | 6.4% | -1.2% | -7.8% | 6.3% |
| Return on assets | 2.1% | -1.5% | 3.0% | -0.5% | -3.7% | 3.0% |
| Free cash flow yield | 5.0% | 0.7% | 3.4% | 2.1% | 3.9% | -0.3% |
| Revenue growth | 5.4% | -0.7% | -8.1% | 11.2% | 11.8% | -21.9% |
| Earnings growth | -227.0% | -152.7% | -682.8% | -85.1% | -213.8% | 138.9% |
| Current ratio | 2.01x | 1.56x | 1.72x | 1.44x | 1.76x | 1.75x |
| Debt to equity | 0.46x | 0.73x | 0.55x | 1.19x | 0.90x | 0.95x |
| Equity ratio | 49.4% | 41.8% | 46.6% | 41.5% | 47.3% | 47.6% |
| Interest coverage | 2.97x | -1.08x | 2.49x | 0.03x | -0.61x | 2.25x |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | 3.6% | 2.7% |
| Operating income | 223.4% | -15.6% | 21.5% |
| Net income | — | -8.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.0% | 8.5% | 8.7% | 8.3% |
| Operating margin | 0.7% | 1.3% | 1.5% | 1.6% |
| Net margin | 0.2% | 0.6% | 0.3% | -0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 69.8 | -54.3 | 34.8 | -298.1 | -56.3 | 34.5 | 105.3 | -47.3 | -44.5 | -51.3 |
| Price to sales | 1.1 | 0.7 | 0.8 | 1.1 | 1.6 | 0.9 | 0.9 | 1.0 | 2.1 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jun 2010.
| FY2010 | FY2009 | |
|---|---|---|
| Paid in the year | 20.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.