Y 
0.62
-1.59%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 976.1m
FY2017FY2025
Net income
THB 20.4m
FY2017FY2025
Free cash flow
THB 111.7m
FY2017FY2025
Shareholders' equity
THB 883.9m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 976.1m | THB 993.5m | THB 1.14bn | THB 1.01bn | THB 870.2m | THB 798.9m | THB 965.7m | THB 917.4m | THB 741.9m |
| Gross profit | THB 211.7m | THB 264.3m | THB 342.2m | THB 300.4m | THB 261.1m | THB 240.0m | THB 336.3m | THB 293.7m | THB 264.1m |
| Operating income | THB 29.7m | THB 86.0m | THB 167.6m | THB 129.9m | THB 99.2m | THB 73.1m | THB 121.0m | THB 91.4m | THB 73.6m |
| Net income | THB 20.4m | THB 60.6m | THB 127.1m | THB 101.0m | THB 68.9m | THB 44.3m | THB 108.6m | THB 75.3m | THB 67.9m |
| Diluted earnings per share | 0.03 | 0.09 | 0.19 | 0.15 | 0.14 | 0.08 | 0.16 | 0.11 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.29bn | THB 1.23bn | THB 1.30bn | THB 1.33bn | THB 1.10bn | THB 1.04bn | THB 1.09bn | THB 1.24bn | THB 1.25bn |
| Cash and short-term investments | THB 63.5m | THB 46.4m | THB 51.0m | THB 153.9m | THB 34.4m | THB 2.2m | THB 7.6m | THB 3.0m | THB 13.1m |
| Total liabilities | THB 403.4m | THB 329.0m | THB 388.1m | THB 497.4m | THB 669.4m | THB 676.6m | THB 670.5m | THB 668.0m | THB 754.0m |
| Debt | THB 225.9m | THB 177.4m | THB 204.4m | THB 357.1m | THB 521.8m | THB 534.4m | THB 468.9m | THB 454.7m | THB 562.0m |
| Shareholders' equity | THB 883.9m | THB 904.4m | THB 910.2m | THB 835.9m | THB 433.6m | THB 364.6m | THB 415.7m | THB 573.6m | THB 494.1m |
| Shares outstanding | 680m | 680m | 680m | 680m | 500m | 547m | 680m | 680m | 680m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 130.4m | THB 145.6m | THB 220.8m | THB 161.9m | THB 99.0m | THB 150.9m | THB 173.6m | THB 96.1m | THB 90.0m |
| Capital spending | −THB 18.7m | −THB 36.3m | −THB 112.3m | −THB 67.9m | −THB 26.9m | −THB 14.1m | −THB 37.7m | −THB 42.3m | −THB 145.5m |
| Free cash flow | THB 111.7m | THB 109.3m | THB 108.6m | THB 94.0m | THB 72.1m | THB 136.8m | THB 135.9m | THB 53.8m | −THB 55.5m |
| Dividends paid | −THB 40.8m | −THB 54.4m | −THB 54.4m | −THB 135.0m | — | −THB 80.0m | −THB 265.0m | — | −THB 21.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 211.7m | THB 226.1m | THB 262.2m | THB 254.0m | THB 216.2m | THB 243.6m | THB 214.3m | THB 246.9m |
| Gross profit | THB 51.8m | THB 52.8m | THB 57.4m | THB 60.9m | THB 41.9m | THB 51.4m | THB 49.6m | THB 61.0m |
| Operating income | THB 3.7m | THB 6.5m | THB 7.7m | THB 15.1m | −THB 1.2m | THB 11.6m | THB 9.9m | THB 14.7m |
| Net income | THB 2.0m | THB 3.7m | THB 4.7m | THB 9.9m | −THB 2.4m | THB 8.1m | THB 5.9m | THB 9.8m |
| Diluted earnings per share | 0.00 | 0.01 | 0.01 | 0.01 | -0.00 | 0.01 | 0.01 | 0.01 |
| Cash from operations | THB 21.0m | −THB 6.0m | THB 27.0m | THB 28.0m | THB 27.0m | THB 48.0m | THB 60.0m | THB 20.0m |
| Capital spending | −THB 52.0m | −THB 6.0m | −THB 2.0m | −THB 3.0m | −THB 4.0m | −THB 7.0m | −THB 12.0m | −THB 9.0m |
| Free cash flow | −THB 31.0m | −THB 12.0m | THB 25.0m | THB 25.0m | THB 23.0m | THB 41.0m | THB 48.0m | THB 11.0m |
| Total assets | THB 1.37bn | THB 1.38bn | THB 1.29bn | THB 1.32bn | THB 1.27bn | THB 1.28bn | THB 1.23bn | THB 1.27bn |
| Cash and short-term investments | THB 73.8m | THB 110.7m | THB 63.5m | THB 75.3m | THB 83.7m | THB 103.2m | THB 46.4m | THB 42.3m |
| Debt | THB 220.1m | THB 194.3m | THB 155.7m | THB 148.6m | THB 167.8m | THB 156.7m | THB 132.2m | THB 167.3m |
| Shareholders' equity | THB 869.2m | THB 887.6m | THB 883.9m | THB 879.2m | THB 869.3m | THB 912.5m | THB 904.4m | THB 898.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | 4.1% | — |
| Operating income | -38.9% | -16.5% | — |
| Net income | -41.4% | -14.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.2% | 27.1% | 28.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 23.4 | 11.9 | 10.8 | 14.0 |
| Price to sales | 0.5 | 0.7 | 1.2 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 4 Mar 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.06 | 0.08 | 0.08 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.